Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-09-29 (10 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: CAILLOUX-SUR-FONTAINES (69270), Rhone
RIBEIRO ENTREPRISE GENERALE : revenue, balance sheet and financial ratios
RIBEIRO ENTREPRISE GENERALE is a French company
founded 10 years ago,
specialized in the sector Construction de maisons individuelles.
Based in CAILLOUX-SUR-FONTAINES (69270),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RIBEIRO ENTREPRISE GENERALE (SIREN 813957750)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 437 736 €
1 787 491 €
1 778 904 €
1 539 590 €
1 198 105 €
1 316 839 €
1 401 741 €
1 355 626 €
N/C
Net income
9 221 €
7 272 €
34 641 €
13 027 €
18 856 €
-100 770 €
38 913 €
48 704 €
12 389 €
EBITDA
42 819 €
19 304 €
34 429 €
63 273 €
45 773 €
423 216 €
69 134 €
71 042 €
N/C
Net margin
0.6%
0.4%
1.9%
0.8%
1.6%
-7.7%
2.8%
3.6%
N/C
Revenue and income statement
In 2024, RIBEIRO ENTREPRISE GENERALE achieves revenue of 1.4 M€. Revenue is growing positively over 9 years (CAGR: +0.8%). Significant drop of -20% vs 2023. After deducting consumption (549 k€), gross margin stands at 889 k€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 43 k€, representing 3.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 437 736 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
888 775 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
42 819 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
39 272 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 221 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 178%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
177.971%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.941%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.349%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.228
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RIBEIRO ENTREPRISE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
165.345
190.704
163.358
92972.034
1412.817
885.565
380.337
321.657
177.971
Financial autonomy
2.785
11.021
12.69
0.045
3.716
5.792
9.193
9.433
14.941
Repayment capacity
None
0.711
1.404
-0.788
11.632
8.743
7.17
9.097
5.228
Cash flow / Revenue
None%
4.193%
3.595%
-6.365%
3.048%
3.163%
2.467%
1.78%
2.349%
Sector positioning
Debt ratio
177.972024
2022
2023
2024
Q1: 0.01
Med: 9.43
Q3: 42.45
Average
In 2024, the debt ratio of RIBEIRO ENTREPRISE GENERALE (177.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.94%2024
2022
2023
2024
Q1: 5.78%
Med: 26.67%
Q3: 49.13%
Average
In 2024, the financial autonomy of RIBEIRO ENTREPRISE GENERALE (14.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.23 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Watch
In 2024, the repayment capacity of RIBEIRO ENTREPRISE GENERALE (5.23) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.38
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
12.964
Liquidity indicators evolution RIBEIRO ENTREPRISE GENERALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.11
113.04
121.815
99.784
175.474
212.304
130.258
125.159
117.38
Interest coverage
None
9.28
18.884
135.85
8.929
2.943
12.359
31.346
12.964
Sector positioning
Liquidity ratio
117.382024
2022
2023
2024
Q1: 127.49
Med: 184.68
Q3: 290.32
Watch
In 2024, the liquidity ratio of RIBEIRO ENTREPRISE GENERALE (117.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.96x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.45x
Excellent
In 2024, the interest coverage of RIBEIRO ENTREPRISE GENERALE (13.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 65 days of revenue, i.e. 258 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
257 973 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
74 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
65 j
WCR and payment terms evolution RIBEIRO ENTREPRISE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
446 177 €
669 443 €
316 476 €
415 994 €
382 727 €
349 145 €
366 293 €
257 973 €
Inventory turnover (days)
0
0
0
15
23
13
11
13
16
Customer payment term (days)
0
26
34
74
128
91
56
82
64
Supplier payment term (days)
0
110
152
82
74
53
98
78
74
Positioning of RIBEIRO ENTREPRISE GENERALE in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of RIBEIRO ENTREPRISE GENERALE is estimated at
130 145 €
(range 64 015€ - 308 870€).
With an EBITDA of 42 819€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
64k€130k€308k€
130 145 €Range: 64 015€ - 308 870€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
42 819 €×3.6x
Estimation156 214 €
58 869€ - 216 044€
Revenue Multiple30%
1 437 736 €×0.11x
Estimation158 203 €
110 098€ - 620 286€
Net Income Multiple20%
9 221 €×2.5x
Estimation22 889 €
7 760€ - 73 811€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare RIBEIRO ENTREPRISE GENERALE with other companies in the same sector:
Frequently asked questions about RIBEIRO ENTREPRISE GENERALE
What is the revenue of RIBEIRO ENTREPRISE GENERALE ?
The revenue of RIBEIRO ENTREPRISE GENERALE in 2024 is 1.4 M€.
Is RIBEIRO ENTREPRISE GENERALE profitable?
Yes, RIBEIRO ENTREPRISE GENERALE generated a net profit of 9 k€ in 2024.
Where is the headquarters of RIBEIRO ENTREPRISE GENERALE ?
The headquarters of RIBEIRO ENTREPRISE GENERALE is located in CAILLOUX-SUR-FONTAINES (69270), in the department Rhone.
Where to find the tax return of RIBEIRO ENTREPRISE GENERALE ?
The tax return of RIBEIRO ENTREPRISE GENERALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIBEIRO ENTREPRISE GENERALE operate?
RIBEIRO ENTREPRISE GENERALE operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart