Employees: 22 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Fabrication d'autres produits minéraux non métalliques n.c.a.Location: CAYENNE (97300), Guyane
RIBAL TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
RIBAL TRAVAUX PUBLICS is a French company
founded 69 years ago,
specialized in the sector Fabrication d'autres produits minéraux non métalliques n.c.a..
Based in CAYENNE (97300),
this company of category GE
shows in 2024 a revenue of 83.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RIBAL TRAVAUX PUBLICS (SIREN 757501390)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
83 791 646 €
73 962 690 €
49 648 505 €
29 146 710 €
28 087 067 €
27 332 426 €
27 722 084 €
29 087 945 €
Net income
3 772 690 €
4 917 844 €
4 022 473 €
2 337 831 €
1 451 778 €
632 608 €
1 493 976 €
1 664 602 €
EBITDA
-502 419 €
-2 000 231 €
-3 016 840 €
243 869 €
-563 554 €
339 062 €
1 071 489 €
1 435 240 €
Net margin
4.5%
6.6%
8.1%
8.0%
5.2%
2.3%
5.4%
5.7%
Revenue and income statement
In 2024, RIBAL TRAVAUX PUBLICS achieves revenue of 83.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +14.1%. Vs 2023, growth of +13% (74.0 M€ -> 83.8 M€). After deducting consumption (0 €), gross margin stands at 83.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -502 k€, representing -0.6% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.8 M€, i.e. 4.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
83 791 646 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
83 791 646 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-502 419 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 258 964 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 772 690 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.35%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.013%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.898%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
14.685
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RIBAL TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
105.364
40.602
43.35
Financial autonomy
59.714
59.513
57.564
57.31
45.927
33.361
34.269
36.013
Repayment capacity
0.0
0.0
0.0
0.0
0.0
-16.954
-39.75
14.685
Cash flow / Revenue
6.08%
6.532%
5.11%
3.976%
3.369%
-3.048%
-0.358%
0.898%
Sector positioning
Debt ratio
43.352024
2022
2023
2024
Q1: 0.0
Med: 11.35
Q3: 71.05
Average-12 pts over 3 years
In 2024, the debt ratio of RIBAL TRAVAUX PUBLICS (43.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.01%2024
2022
2023
2024
Q1: 9.68%
Med: 23.36%
Q3: 45.54%
Good
In 2024, the financial autonomy of RIBAL TRAVAUX PUBLICS (36.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
14.69 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Watch+53 pts over 3 years
In 2024, the repayment capacity of RIBAL TRAVAUX PUBLICS (14.69) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.9
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-15.294
Liquidity indicators evolution RIBAL TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
144.753
153.577
148.778
148.412
137.601
286.174
163.669
171.9
Interest coverage
0.099
0.0
2.005
-0.172
10.883
-0.24
-5.888
-15.294
Sector positioning
Liquidity ratio
171.92024
2022
2023
2024
Q1: 94.61
Med: 137.76
Q3: 236.84
Good-16 pts over 3 years
In 2024, the liquidity ratio of RIBAL TRAVAUX PUBLICS (171.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-15.29x2024
2022
2023
2024
Q1: 0.0x
Med: 0.99x
Q3: 6.91x
Watch
In 2024, the interest coverage of RIBAL TRAVAUX PUBLICS (-15.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 182 days of revenue, i.e. 42.2 M€ to permanently finance. Over 2016-2024, WCR increased by +360%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
42 249 424 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
182 j
WCR and payment terms evolution RIBAL TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
9 190 045 €
13 426 360 €
10 578 196 €
13 744 968 €
17 450 427 €
47 165 087 €
42 446 448 €
42 249 424 €
Inventory turnover (days)
12
21
23
14
14
13
11
12
Customer payment term (days)
133
174
120
134
150
133
108
79
Supplier payment term (days)
95
115
110
127
175
84
102
87
Positioning of RIBAL TRAVAUX PUBLICS in its sector
Comparison with sector Fabrication d'autres produits minéraux non métalliques n.c.a.
Valuation estimate
Based on 228 transactions of similar company sales
(all years),
the value of RIBAL TRAVAUX PUBLICS is estimated at
9 167 589 €
(range 5 170 036€ - 25 622 268€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
228 transactions
5170k€9167k€25622k€
9 167 589 €Range: 5 170 036€ - 25 622 268€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
83 791 646 €×0.13x
Estimation10 733 073 €
7 404 164€ - 31 915 958€
Net Income Multiple20%
3 772 690 €×1.8x
Estimation6 819 364 €
1 818 845€ - 16 181 735€
How is this estimate calculated?
This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres produits minéraux non métalliques n.c.a.)
Compare RIBAL TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about RIBAL TRAVAUX PUBLICS
What is the revenue of RIBAL TRAVAUX PUBLICS ?
The revenue of RIBAL TRAVAUX PUBLICS in 2024 is 83.8 M€.
Is RIBAL TRAVAUX PUBLICS profitable?
Yes, RIBAL TRAVAUX PUBLICS generated a net profit of 3.8 M€ in 2024.
Where is the headquarters of RIBAL TRAVAUX PUBLICS ?
The headquarters of RIBAL TRAVAUX PUBLICS is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of RIBAL TRAVAUX PUBLICS ?
The tax return of RIBAL TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIBAL TRAVAUX PUBLICS operate?
RIBAL TRAVAUX PUBLICS operates in the sector Fabrication d'autres produits minéraux non métalliques n.c.a. (NAF code 23.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart