Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-02-13 (23 years)Status: ActiveBusiness sector: Location de logementsLocation: CANNES (06150), Alpes-Maritimes
RI CA : revenue, balance sheet and financial ratios
RI CA is a French company
founded 23 years ago,
specialized in the sector Location de logements.
Based in CANNES (06150),
this company of category PME
shows in 2021 a revenue of 758 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, RI CA generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 279 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.201%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.024%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
56.936
82.007
71.818
76.285
89.305
56.995
31.201
Financial autonomy
46.432
43.646
46.485
47.145
47.671
55.493
67.024
Repayment capacity
-12.324
-18.023
8.098
127.04
94.265
6.265
None
Cash flow / Revenue
-3.065%
-3.009%
6.391%
0.295%
0.684%
6.519%
None%
Sector positioning
Debt ratio
31.22023
2020
2021
2023
Q1: -264.19
Med: 0.0
Q3: 70.46
Average-6 pts over 3 years
In 2023, the debt ratio of RI CA (31.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.02%2023
2020
2021
2023
Q1: 0.0%
Med: 12.19%
Q3: 70.65%
Good+22 pts over 3 years
In 2023, the financial autonomy of RI CA (67.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.26 years2021
2020
2021
Q1: 0.0 years
Med: 0.2 years
Q3: 15.28 years
Average-15 pts over 2 years
In 2021, the repayment capacity of RI CA (6.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 826.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
826.473
Liquidity indicators evolution RI CA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
372.579
493.39
504.106
591.715
1042.642
832.194
826.473
Interest coverage
-30.233
-27.596
8.68
93.465
51.355
3.441
None
Sector positioning
Liquidity ratio
826.472023
2020
2021
2023
Q1: 17.49
Med: 200.68
Q3: 1005.16
Good-6 pts over 3 years
In 2023, the liquidity ratio of RI CA (826.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.44x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 18.13x
Good-20 pts over 2 years
In 2021, the interest coverage of RI CA (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RI CA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
870 899 €
906 180 €
938 540 €
931 564 €
963 424 €
906 962 €
0 €
Inventory turnover (days)
417
475
502
261
372
322
0
Customer payment term (days)
40
24
14
78
127
108
0
Supplier payment term (days)
59
45
42
22
7
23
0
Positioning of RI CA in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of RI CA is estimated at
625 430 €
(range 229 247€ - 1 210 407€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
229k€625k€1210k€
625 430 €Range: 229 247€ - 1 210 407€
NAF 5 année 2023
Valuation method used
Net Income Multiple
110 279 €
×
5.7x
=625 431 €
Range: 229 248€ - 1 210 408€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare RI CA with other companies in the same sector:
Yes, RI CA generated a net profit of 110 k€ in 2023.
Where is the headquarters of RI CA ?
The headquarters of RI CA is located in CANNES (06150), in the department Alpes-Maritimes.
Where to find the tax return of RI CA ?
The tax return of RI CA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RI CA operate?
RI CA operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart