Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-03-18 (15 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: GENAY (69730), Rhone
RHONE TRAVAUX ETANCHEITE : revenue, balance sheet and financial ratios
RHONE TRAVAUX ETANCHEITE is a French company
founded 15 years ago,
specialized in the sector Travaux d'étanchéification.
Based in GENAY (69730),
this company of category PME
shows in 2023 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RHONE TRAVAUX ETANCHEITE (SIREN 531704930)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 056 436 €
3 384 098 €
3 205 248 €
2 581 596 €
2 308 894 €
N/C
N/C
N/C
Net income
106 019 €
140 355 €
183 924 €
142 162 €
120 604 €
107 625 €
106 106 €
93 454 €
60 094 €
EBITDA
N/C
192 997 €
237 859 €
227 815 €
170 721 €
150 374 €
N/C
N/C
N/C
Net margin
N/C
4.6%
5.4%
4.4%
4.7%
4.7%
N/C
N/C
N/C
Revenue and income statement
In 2024, RHONE TRAVAUX ETANCHEITE generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 60 k€ -> 106 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
106 019 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.503%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.369%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RHONE TRAVAUX ETANCHEITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.211
6.358
2.781
2.741
42.923
32.161
20.726
19.946
14.503
Financial autonomy
21.276
39.561
39.586
47.384
34.246
33.076
36.175
44.64
46.369
Repayment capacity
None
None
None
0.121
2.224
1.437
1.22
1.779
None
Cash flow / Revenue
None%
None%
None%
5.717%
5.242%
5.881%
5.161%
4.285%
None%
Sector positioning
Debt ratio
14.52024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Average
In 2024, the debt ratio of RHONE TRAVAUX ETANCHEITE (14.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.37%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Good+8 pts over 3 years
In 2024, the financial autonomy of RHONE TRAVAUX ETANCHEITE (46.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.78 years2023
2022
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 0.81 years
Watch
In 2023, the repayment capacity of RHONE TRAVAUX ETANCHEITE (1.78) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
220.406
Liquidity indicators evolution RHONE TRAVAUX ETANCHEITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
135.969
164.253
170.479
190.276
193.034
175.603
181.243
207.722
220.406
Interest coverage
None
None
None
1.097
0.784
1.569
2.248
2.703
None
Sector positioning
Liquidity ratio
220.412024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Good+11 pts over 3 years
In 2024, the liquidity ratio of RHONE TRAVAUX ETANCHEITE (220.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.7x2023
2022
2023
Q1: 0.0x
Med: 0.12x
Q3: 1.52x
Excellent
In 2023, the interest coverage of RHONE TRAVAUX ETANCHEITE (2.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RHONE TRAVAUX ETANCHEITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
556 120 €
736 633 €
1 214 308 €
1 025 111 €
1 201 913 €
0 €
Inventory turnover (days)
0
0
0
2
2
1
3
4
0
Customer payment term (days)
0
0
0
56
84
84
60
71
0
Supplier payment term (days)
0
0
0
83
123
147
149
136
0
Positioning of RHONE TRAVAUX ETANCHEITE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 273 054€ to 903 992€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
273k€495k€903k€
495 955 €Range: 273 054€ - 903 992€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare RHONE TRAVAUX ETANCHEITE with other companies in the same sector:
Frequently asked questions about RHONE TRAVAUX ETANCHEITE
What is the revenue of RHONE TRAVAUX ETANCHEITE ?
The revenue of RHONE TRAVAUX ETANCHEITE in 2023 is 3.1 M€.
Is RHONE TRAVAUX ETANCHEITE profitable?
Yes, RHONE TRAVAUX ETANCHEITE generated a net profit of 106 k€ in 2024.
Where is the headquarters of RHONE TRAVAUX ETANCHEITE ?
The headquarters of RHONE TRAVAUX ETANCHEITE is located in GENAY (69730), in the department Rhone.
Where to find the tax return of RHONE TRAVAUX ETANCHEITE ?
The tax return of RHONE TRAVAUX ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RHONE TRAVAUX ETANCHEITE operate?
RHONE TRAVAUX ETANCHEITE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart