Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-11-12 (12 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: VILLEFRANCHE-SUR-SAONE (69400), Rhone
RHONE & SAONE INVESTISSEMENT is a French company
founded 12 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in VILLEFRANCHE-SUR-SAONE (69400),
this company of category PME
shows in 2018 a revenue of 624 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RHONE & SAONE INVESTISSEMENT (SIREN 798568739)
Indicator
2022
2021
2018
2017
2016
2015
Revenue
N/C
N/C
623 835 €
1 275 445 €
2 909 479 €
1 221 636 €
Net income
170 070 €
356 177 €
41 304 €
155 463 €
123 508 €
67 085 €
EBITDA
N/C
N/C
-245 308 €
29 738 €
226 208 €
103 343 €
Net margin
N/C
N/C
6.6%
12.2%
4.2%
5.5%
Revenue and income statement
In 2022, RHONE & SAONE INVESTISSEMENT generates positive net income of 170 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 67 k€ -> 170 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
170 070 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.184%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.28%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
Debt ratio
770.66
1017.961
255.94
233.957
52.814
11.184
Financial autonomy
4.792
4.844
16.584
15.81
48.798
65.28
Repayment capacity
5.972
2.741
2.236
121.133
None
None
Cash flow / Revenue
5.53%
4.822%
21.868%
1.316%
None%
None%
Sector positioning
Debt ratio
11.182022
2018
2021
2022
Q1: 0.0
Med: 24.48
Q3: 282.47
Good-37 pts over 3 years
In 2022, the debt ratio of RHONE & SAONE INVESTISSEMENT (11.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.28%2022
2018
2021
2022
Q1: 0.51%
Med: 24.67%
Q3: 68.95%
Good+32 pts over 3 years
In 2022, the financial autonomy of RHONE & SAONE INVESTISSEMENT (65.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
121.13 years2018
2018
Q1: -3.93 years
Med: 0.0 years
Q3: 2.95 years
Average
In 2018, the repayment capacity of RHONE & SAONE INVESTISSEMENT (121.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 389.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
Liquidity ratio
247.26
160.213
194.727
229.864
389.203
389.438
Interest coverage
12.325
15.68
184.135
-20.431
None
None
Sector positioning
Liquidity ratio
389.442022
2018
2021
2022
Q1: 150.23
Med: 466.6
Q3: 2295.26
Average+10 pts over 3 years
In 2022, the liquidity ratio of RHONE & SAONE INVESTISSEMENT (389.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-20.43x2018
2018
Q1: -2.9x
Med: 0.0x
Q3: 3.07x
Average
In 2018, the interest coverage of RHONE & SAONE INVESTISSEMENT (-20.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RHONE & SAONE INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
Operating WCR
926 904 €
2 400 233 €
1 478 687 €
1 726 800 €
0 €
0 €
Inventory turnover (days)
445
345
130
0
0
0
Customer payment term (days)
22
51
6
3
0
0
Supplier payment term (days)
68
69
-147
349
0
0
Positioning of RHONE & SAONE INVESTISSEMENT in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 193 480€ to 1 722 489€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
193k€1150k€1722k€
1 150 173 €Range: 193 480€ - 1 722 489€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare RHONE & SAONE INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about RHONE & SAONE INVESTISSEMENT
What is the revenue of RHONE & SAONE INVESTISSEMENT ?
The revenue of RHONE & SAONE INVESTISSEMENT in 2018 is 624 k€.
Is RHONE & SAONE INVESTISSEMENT profitable?
Yes, RHONE & SAONE INVESTISSEMENT generated a net profit of 170 k€ in 2022.
Where is the headquarters of RHONE & SAONE INVESTISSEMENT ?
The headquarters of RHONE & SAONE INVESTISSEMENT is located in VILLEFRANCHE-SUR-SAONE (69400), in the department Rhone.
Where to find the tax return of RHONE & SAONE INVESTISSEMENT ?
The tax return of RHONE & SAONE INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RHONE & SAONE INVESTISSEMENT operate?
RHONE & SAONE INVESTISSEMENT operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart