Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-12-21 (7 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: GENAS (69740), Rhone
RHONE ELEC DISTRIBUTION : revenue, balance sheet and financial ratios
RHONE ELEC DISTRIBUTION is a French company
founded 7 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in GENAS (69740),
this company of category PME
shows in 2024 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RHONE ELEC DISTRIBUTION (SIREN 844980888)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
10 564 703 €
11 185 478 €
N/C
8 377 974 €
3 178 238 €
994 129 €
Net income
551 668 €
725 101 €
856 876 €
673 494 €
264 687 €
104 516 €
EBITDA
761 556 €
1 171 586 €
N/C
988 092 €
382 365 €
146 314 €
Net margin
5.2%
6.5%
N/C
8.0%
8.3%
10.5%
Revenue and income statement
In 2024, RHONE ELEC DISTRIBUTION achieves revenue of 10.6 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +60.4%. Slight decline of -6% vs 2023. After deducting consumption (7.8 M€), gross margin stands at 2.7 M€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 762 k€, representing 7.2% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -35%, reducing margin by 3.3 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 552 k€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 564 703 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 715 023 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
761 556 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
804 613 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
551 668 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.642%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.492%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.0%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.783
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RHONE ELEC DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
20.002
48.654
20.95
35.835
13.269
43.642
Financial autonomy
26.463
24.678
33.907
46.573
50.166
43.492
Repayment capacity
0.229
0.682
0.32
None
0.421
2.783
Cash flow / Revenue
10.946%
8.738%
8.299%
None%
7.452%
4.0%
Sector positioning
Debt ratio
43.642024
2022
2023
2024
Q1: 0.09
Med: 9.52
Q3: 41.62
Average+14 pts over 3 years
In 2024, the debt ratio of RHONE ELEC DISTRIBUTION (43.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.49%2024
2022
2023
2024
Q1: 24.66%
Med: 46.87%
Q3: 64.83%
Average-12 pts over 3 years
In 2024, the financial autonomy of RHONE ELEC DISTRIBUTION (43.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.78 years2024
2023
2024
Q1: 0.0 years
Med: 0.03 years
Q3: 1.2 years
Watch+18 pts over 2 years
In 2024, the repayment capacity of RHONE ELEC DISTRIBUTION (2.78) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.757
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.714
Liquidity indicators evolution RHONE ELEC DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
130.102
152.602
162.072
265.066
233.58
263.757
Interest coverage
0.0
0.0
3.468
None
7.016
5.714
Sector positioning
Liquidity ratio
263.762024
2022
2023
2024
Q1: 164.48
Med: 234.82
Q3: 361.85
Good-8 pts over 3 years
In 2024, the liquidity ratio of RHONE ELEC DISTRIBUTION (263.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.71x2024
2023
2024
Q1: 0.0x
Med: 0.42x
Q3: 5.22x
Excellent
In 2024, the interest coverage of RHONE ELEC DISTRIBUTION (5.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 40 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 153 days of revenue, i.e. 4.5 M€ to permanently finance. Over 2019-2024, WCR increased by +1658%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 491 795 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
90 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
40 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
153 j
WCR and payment terms evolution RHONE ELEC DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
255 451 €
1 106 059 €
1 806 626 €
0 €
3 645 571 €
4 491 795 €
Inventory turnover (days)
14
20
29
0
35
40
Customer payment term (days)
97
107
46
0
73
90
Supplier payment term (days)
92
103
64
0
68
79
Positioning of RHONE ELEC DISTRIBUTION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 930 915€ to 2 947 639€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
930k€1487k€2947k€
1 487 067 €Range: 930 915€ - 2 947 639€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare RHONE ELEC DISTRIBUTION with other companies in the same sector:
Frequently asked questions about RHONE ELEC DISTRIBUTION
What is the revenue of RHONE ELEC DISTRIBUTION ?
The revenue of RHONE ELEC DISTRIBUTION in 2024 is 10.6 M€.
Is RHONE ELEC DISTRIBUTION profitable?
Yes, RHONE ELEC DISTRIBUTION generated a net profit of 552 k€ in 2024.
Where is the headquarters of RHONE ELEC DISTRIBUTION ?
The headquarters of RHONE ELEC DISTRIBUTION is located in GENAS (69740), in the department Rhone.
Where to find the tax return of RHONE ELEC DISTRIBUTION ?
The tax return of RHONE ELEC DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RHONE ELEC DISTRIBUTION operate?
RHONE ELEC DISTRIBUTION operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart