Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-06-01 (28 years)Status: ActiveBusiness sector: Récupération de déchets triésLocation: SAINT GEORGES D'ESPERANCHE (38790), Isere
RHONE ALPES ARGENT : revenue, balance sheet and financial ratios
RHONE ALPES ARGENT is a French company
founded 28 years ago,
specialized in the sector Récupération de déchets triés.
Based in SAINT GEORGES D'ESPERANCHE (38790),
this company of category PME
shows in 2023 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RHONE ALPES ARGENT (SIREN 412661746)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
5 136 392 €
6 879 104 €
7 393 335 €
4 366 947 €
7 340 999 €
5 331 753 €
3 709 270 €
Net income
295 463 €
247 868 €
193 352 €
223 814 €
151 688 €
29 466 €
129 094 €
7 999 €
88 132 €
EBITDA
N/C
N/C
277 624 €
308 642 €
191 430 €
103 424 €
141 591 €
-36 655 €
81 205 €
Net margin
N/C
N/C
3.8%
3.3%
2.1%
0.7%
1.8%
0.2%
2.4%
Revenue and income statement
In 2025, RHONE ALPES ARGENT generates positive net income of 295 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 88 k€ -> 295 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
295 463 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.562%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.75%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
10.685
20.969
30.642
44.173
54.573
41.95
11.843
46.422
23.562
Financial autonomy
51.063
51.053
50.935
50.18
40.466
52.33
59.361
35.433
27.75
Repayment capacity
1.17
-3.699
2.419
-9.836
3.254
2.193
0.665
None
None
Cash flow / Revenue
2.588%
-1.126%
1.906%
-0.462%
2.077%
3.169%
3.824%
None%
None%
Sector positioning
Debt ratio
23.562025
2023
2024
2025
Q1: 3.37
Med: 25.2
Q3: 87.19
Good+10 pts over 3 years
In 2025, the debt ratio of RHONE ALPES ARGENT (23.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
27.75%2025
2023
2024
2025
Q1: 32.3%
Med: 49.88%
Q3: 69.52%
Watch-44 pts over 3 years
In 2025, the financial autonomy of RHONE ALPES ARGENT (27.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.67 years2023
2023
Q1: 0.0 years
Med: 0.31 years
Q3: 2.39 years
Average
In 2023, the repayment capacity of RHONE ALPES ARGENT (0.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.836
Liquidity indicators evolution RHONE ALPES ARGENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
199.578
221.034
263.84
265.175
236.223
337.636
252.26
160.094
130.836
Interest coverage
11.811
-58.347
37.641
180.473
7.5
4.929
4.316
None
None
Sector positioning
Liquidity ratio
130.842025
2023
2024
2025
Q1: 142.48
Med: 250.17
Q3: 428.61
Watch-33 pts over 3 years
In 2025, the liquidity ratio of RHONE ALPES ARGENT (130.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.32x2023
2023
Q1: 0.0x
Med: 0.63x
Q3: 4.22x
Excellent
In 2023, the interest coverage of RHONE ALPES ARGENT (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RHONE ALPES ARGENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 468 129 €
1 533 252 €
1 545 354 €
1 528 388 €
1 656 772 €
1 473 091 €
1 590 330 €
0 €
0 €
Inventory turnover (days)
112
94
54
110
53
42
31
0
0
Customer payment term (days)
32
13
19
22
30
18
53
0
0
Supplier payment term (days)
75
41
31
28
34
26
49
0
0
Positioning of RHONE ALPES ARGENT in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of RHONE ALPES ARGENT is estimated at
526 383 €
(range 95 153€ - 2 361 688€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
95k€526k€2361k€
526 383 €Range: 95 153€ - 2 361 688€
NAF 5 all-time
Valuation method used
Net Income Multiple
295 463 €
×
1.8x
=526 384 €
Range: 95 153€ - 2 361 689€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare RHONE ALPES ARGENT with other companies in the same sector:
Frequently asked questions about RHONE ALPES ARGENT
What is the revenue of RHONE ALPES ARGENT ?
The revenue of RHONE ALPES ARGENT in 2023 is 5.1 M€.
Is RHONE ALPES ARGENT profitable?
Yes, RHONE ALPES ARGENT generated a net profit of 295 k€ in 2025.
Where is the headquarters of RHONE ALPES ARGENT ?
The headquarters of RHONE ALPES ARGENT is located in SAINT GEORGES D'ESPERANCHE (38790), in the department Isere.
Where to find the tax return of RHONE ALPES ARGENT ?
The tax return of RHONE ALPES ARGENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RHONE ALPES ARGENT operate?
RHONE ALPES ARGENT operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart