Employees: 42 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Fabrication d'autres produits chimiques organiques de baseLocation: LYON (69003), Rhone
RHODIA OPERATIONS : revenue, balance sheet and financial ratios
RHODIA OPERATIONS is a French company
founded 49 years ago,
specialized in the sector Fabrication d'autres produits chimiques organiques de base.
Based in LYON (69003),
this company of category ETI
shows in 2024 a revenue of 441.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RHODIA OPERATIONS (SIREN 622037083)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
441 928 208 €
799 753 958 €
1 267 334 995 €
1 078 713 082 €
1 045 630 026 €
2 189 146 356 €
2 358 763 350 €
2 319 477 516 €
2 137 217 033 €
Net income
56 303 946 €
-10 988 552 €
44 156 554 €
66 337 611 €
-15 989 212 €
28 927 507 €
21 837 180 €
-21 747 523 €
-18 814 762 €
EBITDA
-69 779 412 €
-102 746 062 €
-91 451 218 €
-37 023 351 €
-417 221 797 €
11 205 791 €
1 264 664 €
-38 669 852 €
-15 288 973 €
Net margin
12.7%
-1.4%
3.5%
6.1%
-1.5%
1.3%
0.9%
-0.9%
-0.9%
Revenue and income statement
In 2024, RHODIA OPERATIONS achieves revenue of 441.9 M€. Revenue is declining over the period 2016-2024 (CAGR: -17.9%). Significant drop of -45% vs 2023. After deducting consumption (188.9 M€), gross margin stands at 253.0 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -69.8 M€, representing -15.8% of revenue. Warning negative scissor effect: despite revenue change (-45%), EBITDA varies by +32%, reducing margin by 2.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 56.3 M€, i.e. 12.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
441 928 208 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
253 048 614 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-69 779 412 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-81 221 885 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 303 946 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-15.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 23.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.486%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.903%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.633%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.935
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
113.749
114.547
52.846
49.221
0.683
0.181
0.153
49.106
43.486
Financial autonomy
28.188
32.645
34.946
39.565
57.916
58.831
62.143
47.122
35.903
Repayment capacity
5.957
12.786
2.654
2.697
-0.012
0.011
0.025
6.352
1.935
Cash flow / Revenue
5.01%
2.11%
4.887%
5.153%
-32.83%
10.356%
3.464%
3.964%
23.633%
Sector positioning
Debt ratio
43.492024
2022
2023
2024
Q1: 0.02
Med: 15.63
Q3: 39.8
Average+50 pts over 3 years
In 2024, the debt ratio of RHODIA OPERATIONS (43.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.9%2024
2022
2023
2024
Q1: 17.28%
Med: 49.25%
Q3: 67.99%
Average-31 pts over 3 years
In 2024, the financial autonomy of RHODIA OPERATIONS (35.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.94 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.54 years
Q3: 2.08 years
Average+45 pts over 3 years
In 2024, the repayment capacity of RHODIA OPERATIONS (1.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 510.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
510.568
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-34.345
Liquidity indicators evolution RHODIA OPERATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
198.567
200.007
129.009
139.849
151.59
163.075
156.79
239.883
510.568
Interest coverage
-414.013
-44.941
602.871
68.259
-2.732
-35.733
-13.785
-5.945
-34.345
Sector positioning
Liquidity ratio
510.572024
2022
2023
2024
Q1: 135.13
Med: 215.57
Q3: 394.65
Excellent+43 pts over 3 years
In 2024, the liquidity ratio of RHODIA OPERATIONS (510.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-34.34x2024
2022
2023
2024
Q1: 0.0x
Med: 1.77x
Q3: 9.91x
Watch
In 2024, the interest coverage of RHODIA OPERATIONS (-34.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Excellent situation: suppliers finance 53 days of the operating cycle (retail model). Inventory turnover is 81 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 315 days of revenue, i.e. 387.3 M€ to permanently finance. Notable WCR improvement over the period (-53%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
387 292 624 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
81 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
315 j
WCR and payment terms evolution RHODIA OPERATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
825 243 613 €
687 261 188 €
398 017 728 €
345 250 272 €
201 137 392 €
254 220 312 €
237 232 438 €
200 162 421 €
387 292 624 €
Inventory turnover (days)
30
27
35
38
37
47
53
28
81
Customer payment term (days)
45
7
7
4
7
11
7
7
9
Supplier payment term (days)
68
48
51
45
48
46
36
32
62
Positioning of RHODIA OPERATIONS in its sector
Comparison with sector Fabrication d'autres produits chimiques organiques de base
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of RHODIA OPERATIONS is estimated at
41 241 027 €
(range 24 459 674€ - 161 681 089€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
24459k€41241k€161681k€
41 241 027 €Range: 24 459 674€ - 161 681 089€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
441 928 208 €×0.11x
Estimation48 543 270 €
31 678 613€ - 110 443 216€
Net Income Multiple20%
56 303 946 €×0.5x
Estimation30 287 664 €
13 631 266€ - 238 537 901€
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres produits chimiques organiques de base)
Compare RHODIA OPERATIONS with other companies in the same sector:
Frequently asked questions about RHODIA OPERATIONS
What is the revenue of RHODIA OPERATIONS ?
The revenue of RHODIA OPERATIONS in 2024 is 441.9 M€.
Is RHODIA OPERATIONS profitable?
Yes, RHODIA OPERATIONS generated a net profit of 56.3 M€ in 2024.
Where is the headquarters of RHODIA OPERATIONS ?
The headquarters of RHODIA OPERATIONS is located in LYON (69003), in the department Rhone.
Where to find the tax return of RHODIA OPERATIONS ?
The tax return of RHODIA OPERATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RHODIA OPERATIONS operate?
RHODIA OPERATIONS operates in the sector Fabrication d'autres produits chimiques organiques de base (NAF code 20.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart