RHINE EUROPE TERMINALS : revenue, balance sheet and financial ratios
RHINE EUROPE TERMINALS is a French company
founded 11 years ago,
specialized in the sector Manutention portuaire.
Based in STRASBOURG (67100),
this company of category ETI
shows in 2023 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RHINE EUROPE TERMINALS (SIREN 808404321)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
7 533 873 €
6 884 543 €
6 590 815 €
9 357 008 €
8 988 017 €
8 599 478 €
8 773 022 €
Net income
60 996 €
-147 300 €
8 943 €
858 076 €
562 807 €
443 603 €
542 863 €
EBITDA
154 803 €
69 579 €
105 889 €
1 920 235 €
1 625 715 €
1 205 583 €
1 488 845 €
Net margin
0.8%
-2.1%
0.1%
9.2%
6.3%
5.2%
6.2%
Revenue and income statement
In 2023, RHINE EUROPE TERMINALS achieves revenue of 7.5 M€. Activity remains stable over the period (CAGR: -2.2%). Vs 2021: +9%. After deducting consumption (386 k€), gross margin stands at 7.1 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 155 k€, representing 2.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 61 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 533 873 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 148 220 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
154 803 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-29 325 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 996 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.764%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.234%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.356%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.521
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RHINE EUROPE TERMINALS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
0.0
0.0
0.0
11.619
9.162
6.859
1.764
Financial autonomy
57.849
69.69
71.968
66.938
72.269
71.263
77.234
Repayment capacity
0.0
0.0
0.0
0.548
18.559
14.059
0.521
Cash flow / Revenue
14.107%
11.018%
13.817%
16.277%
0.539%
0.5%
3.356%
Sector positioning
Debt ratio
1.762023
2020
2021
2023
Q1: 0.0
Med: 1.4
Q3: 40.92
Average
In 2023, the debt ratio of RHINE EUROPE TERMINALS (1.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.23%2023
2020
2021
2023
Q1: 7.13%
Med: 30.89%
Q3: 54.8%
Excellent
In 2023, the financial autonomy of RHINE EUROPE TERMINALS (77.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.52 years2023
2020
2021
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.11 years
Average-26 pts over 3 years
In 2023, the repayment capacity of RHINE EUROPE TERMINALS (0.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 386.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
386.885
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.218
Liquidity indicators evolution RHINE EUROPE TERMINALS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
164.475
241.974
290.257
286.65
353.718
327.14
386.885
Interest coverage
0.0
0.0
0.0
0.02
1.017
1.194
0.218
Sector positioning
Liquidity ratio
386.882023
2020
2021
2023
Q1: 104.71
Med: 153.97
Q3: 283.62
Excellent
In 2023, the liquidity ratio of RHINE EUROPE TERMINALS (386.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.22x2023
2020
2021
2023
Q1: 0.0x
Med: 0.22x
Q3: 7.82x
Good
In 2023, the interest coverage of RHINE EUROPE TERMINALS (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 72 days of revenue, i.e. 1.5 M€ to permanently finance. Notable WCR improvement over the period (-46%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 498 864 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
72 j
WCR and payment terms evolution RHINE EUROPE TERMINALS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
2 792 453 €
2 844 105 €
3 879 857 €
2 845 092 €
3 145 862 €
1 988 256 €
1 498 864 €
Inventory turnover (days)
1
0
1
0
1
1
1
Customer payment term (days)
92
82
123
100
122
72
51
Supplier payment term (days)
135
87
72
96
90
106
86
Positioning of RHINE EUROPE TERMINALS in its sector
Comparison with sector Manutention portuaire
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of RHINE EUROPE TERMINALS is estimated at
419 552 €
(range 245 947€ - 1 251 508€).
With an EBITDA of 154 803€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
205 transactions
245k€419k€1251k€
419 552 €Range: 245 947€ - 1 251 508€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
154 803 €×0.9x
Estimation143 412 €
50 654€ - 330 339€
Revenue Multiple30%
7 533 873 €×0.15x
Estimation1 128 049 €
723 832€ - 3 515 843€
Net Income Multiple20%
60 996 €×0.8x
Estimation47 160 €
17 352€ - 157 930€
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Manutention portuaire)
Compare RHINE EUROPE TERMINALS with other companies in the same sector:
Frequently asked questions about RHINE EUROPE TERMINALS
What is the revenue of RHINE EUROPE TERMINALS ?
The revenue of RHINE EUROPE TERMINALS in 2023 is 7.5 M€.
Is RHINE EUROPE TERMINALS profitable?
Yes, RHINE EUROPE TERMINALS generated a net profit of 61 k€ in 2023.
Where is the headquarters of RHINE EUROPE TERMINALS ?
The headquarters of RHINE EUROPE TERMINALS is located in STRASBOURG (67100), in the department Bas-Rhin.
Where to find the tax return of RHINE EUROPE TERMINALS ?
The tax return of RHINE EUROPE TERMINALS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RHINE EUROPE TERMINALS operate?
RHINE EUROPE TERMINALS operates in the sector Manutention portuaire (NAF code 52.24A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart