Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-07 (18 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: WITTELSHEIM (68310), Haut-Rhin
RHIN RHONE AUTOS : revenue, balance sheet and financial ratios
RHIN RHONE AUTOS is a French company
founded 18 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in WITTELSHEIM (68310),
this company of category PME
shows in 2022 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RHIN RHONE AUTOS (SIREN 501696181)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 799 433 €
N/C
N/C
N/C
5 183 719 €
5 702 711 €
5 057 746 €
Net income
139 872 €
243 632 €
224 438 €
211 948 €
122 832 €
109 990 €
146 828 €
118 817 €
EBITDA
N/C
319 432 €
N/C
N/C
N/C
140 282 €
240 265 €
220 124 €
Net margin
N/C
4.2%
N/C
N/C
N/C
2.1%
2.6%
2.3%
Revenue and income statement
In 2024, RHIN RHONE AUTOS generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 119 k€ -> 140 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 872 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.307%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.535%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
141.655
115.542
37.637
32.891
31.683
29.416
25.219
32.307
Financial autonomy
37.949
37.518
55.031
53.028
60.194
67.953
71.707
70.535
Repayment capacity
5.694
4.861
3.225
None
None
None
1.681
None
Cash flow / Revenue
3.148%
3.147%
1.947%
None%
None%
None%
4.313%
None%
Sector positioning
Debt ratio
32.312024
2021
2022
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Good+10 pts over 3 years
In 2024, the debt ratio of RHIN RHONE AUTOS (32.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.53%2024
2021
2022
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Excellent
In 2024, the financial autonomy of RHIN RHONE AUTOS (70.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.68 years2022
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of RHIN RHONE AUTOS (1.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1543.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1543.51
Liquidity indicators evolution RHIN RHONE AUTOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
1210.605
504.165
398.914
330.81
471.851
844.918
0.0
1543.51
Interest coverage
2.395
2.224
3.322
None
None
None
2.09
None
Sector positioning
Liquidity ratio
1543.512024
2021
2022
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Excellent
In 2024, the liquidity ratio of RHIN RHONE AUTOS (1543.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.09x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Good
In 2022, the interest coverage of RHIN RHONE AUTOS (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RHIN RHONE AUTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
1 129 546 €
988 223 €
870 657 €
0 €
0 €
0 €
-180 130 €
0 €
Inventory turnover (days)
84
79
68
0
0
0
0
0
Customer payment term (days)
1
2
5
0
0
0
0
0
Supplier payment term (days)
5
6
6
0
0
0
30
0
Positioning of RHIN RHONE AUTOS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of RHIN RHONE AUTOS is estimated at
364 899 €
(range 196 858€ - 1 158 864€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
196k€364k€1158k€
364 899 €Range: 196 858€ - 1 158 864€
NAF 5 année 2024
Valuation method used
Net Income Multiple
139 872 €
×
2.6x
=364 900 €
Range: 196 859€ - 1 158 865€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare RHIN RHONE AUTOS with other companies in the same sector:
The revenue of RHIN RHONE AUTOS in 2022 is 5.8 M€.
Is RHIN RHONE AUTOS profitable?
Yes, RHIN RHONE AUTOS generated a net profit of 140 k€ in 2024.
Where is the headquarters of RHIN RHONE AUTOS ?
The headquarters of RHIN RHONE AUTOS is located in WITTELSHEIM (68310), in the department Haut-Rhin.
Where to find the tax return of RHIN RHONE AUTOS ?
The tax return of RHIN RHONE AUTOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RHIN RHONE AUTOS operate?
RHIN RHONE AUTOS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart