Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-02-21 (21 years)Status: ActiveBusiness sector: Activités des agences de placement de main-d'œuvre Location: MARCQ-EN-BARŒUL (59700), Nord
RH PERFORMANCES : revenue, balance sheet and financial ratios
RH PERFORMANCES is a French company
founded 21 years ago,
specialized in the sector Activités des agences de placement de main-d'œuvre .
Based in MARCQ-EN-BARŒUL (59700),
this company of category PME
shows in 2024 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RH PERFORMANCES (SIREN 481021129)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
3 190 982 €
3 291 556 €
3 010 297 €
2 110 097 €
1 450 236 €
2 101 082 €
1 476 894 €
1 108 127 €
1 001 142 €
Net income
314 412 €
280 103 €
321 483 €
207 640 €
45 902 €
126 984 €
117 907 €
57 679 €
46 433 €
EBITDA
583 422 €
639 205 €
677 480 €
440 087 €
32 888 €
210 624 €
174 962 €
86 612 €
65 210 €
Net margin
9.9%
8.5%
10.7%
9.8%
3.2%
6.0%
8.0%
5.2%
4.6%
Revenue and income statement
In 2024, RH PERFORMANCES achieves revenue of 3.2 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.7%. Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 3.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 583 k€, representing 18.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 314 k€, i.e. 9.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 190 982 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 190 982 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
583 422 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
536 383 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
314 412 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 10.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.188%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.559%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.229%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.723
40.189
30.65
16.938
94.462
21.533
12.565
3.893
0.188
Financial autonomy
46.712
42.475
48.482
46.086
37.451
44.656
40.93
41.775
46.559
Repayment capacity
0.276
1.066
0.644
0.456
4.714
0.593
0.192
0.056
0.0
Cash flow / Revenue
6.21%
7.548%
9.49%
8.143%
6.975%
12.15%
13.435%
12.129%
10.229%
Sector positioning
Debt ratio
0.192024
2022
2023
2024
Q1: 0.0
Med: 2.18
Q3: 26.9
Good-27 pts over 3 years
In 2024, the debt ratio of RH PERFORMANCES (0.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.56%2024
2022
2023
2024
Q1: 5.01%
Med: 27.87%
Q3: 56.01%
Good
In 2024, the financial autonomy of RH PERFORMANCES (46.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.47 years
Excellent-31 pts over 3 years
In 2024, the repayment capacity of RH PERFORMANCES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.758
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.711
Liquidity indicators evolution RH PERFORMANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.508
169.039
190.984
159.154
287.322
162.866
123.648
128.932
156.758
Interest coverage
1.04
2.053
0.301
0.459
4.254
0.421
0.158
0.098
7.711
Sector positioning
Liquidity ratio
156.762024
2022
2023
2024
Q1: 118.87
Med: 185.54
Q3: 314.49
Average+16 pts over 3 years
In 2024, the liquidity ratio of RH PERFORMANCES (156.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.71x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.55x
Excellent+21 pts over 3 years
In 2024, the interest coverage of RH PERFORMANCES (7.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. The company must finance 23 days of gap between collections and payments. Overall, WCR represents 33 days of revenue, i.e. 292 k€ to permanently finance. Over 2015-2024, WCR increased by +71%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
292 198 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33 j
WCR and payment terms evolution RH PERFORMANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
171 065 €
232 252 €
219 614 €
262 572 €
282 404 €
364 182 €
176 283 €
170 601 €
292 198 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
78
83
77
80
74
109
73
65
72
Supplier payment term (days)
30
44
18
56
57
73
56
55
49
Positioning of RH PERFORMANCES in its sector
Comparison with sector Activités des agences de placement de main-d'œuvre
Valuation estimate
Based on 147 transactions of similar company sales
(all years),
the value of RH PERFORMANCES is estimated at
789 167 €
(range 401 239€ - 1 756 373€).
With an EBITDA of 583 422€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
401k€789k€1756k€
789 167 €Range: 401 239€ - 1 756 373€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
583 422 €×2.0x
Estimation1 186 403 €
572 334€ - 2 552 348€
Revenue Multiple30%
3 190 982 €×0.08x
Estimation255 510 €
192 678€ - 438 876€
Net Income Multiple20%
314 412 €×1.9x
Estimation596 564 €
286 343€ - 1 742 684€
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de placement de main-d'œuvre )
Compare RH PERFORMANCES with other companies in the same sector:
Yes, RH PERFORMANCES generated a net profit of 314 k€ in 2024.
Where is the headquarters of RH PERFORMANCES ?
The headquarters of RH PERFORMANCES is located in MARCQ-EN-BARŒUL (59700), in the department Nord.
Where to find the tax return of RH PERFORMANCES ?
The tax return of RH PERFORMANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RH PERFORMANCES operate?
RH PERFORMANCES operates in the sector Activités des agences de placement de main-d'œuvre (NAF code 78.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart