Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-03-15 (22 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: FRANCHEVILLE (69340), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RH DAUPHINE SAV CLOT (R D S CLOTURES) : revenue, balance sheet and financial ratios
RH DAUPHINE SAV CLOT (R D S CLOTURES) is a French company
founded 22 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in FRANCHEVILLE (69340),
this company of category PME
shows in 2021 a net income positive of 11 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RH DAUPHINE SAV CLOT (R D S CLOTURES) (SIREN 452378839)
Indicator
2021
Revenue
N/C
Net income
10 640 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, RH DAUPHINE SAV CLOT (R D S CLOTURES) generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 640 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.257%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.754%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RH DAUPHINE SAV CLOT (R D S CLOTURES)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
42.257
Financial autonomy
27.754
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
42.262021
2021
Q1: 3.74
Med: 28.46
Q3: 84.34
Average
In 2021, the debt ratio of RH DAUPHINE SAV CLOT (R D... (42.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.75%2021
2021
Q1: 17.83%
Med: 36.87%
Q3: 54.37%
Average
In 2021, the financial autonomy of RH DAUPHINE SAV CLOT (R D... (27.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.555
Liquidity indicators evolution RH DAUPHINE SAV CLOT (R D S CLOTURES)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
159.555
Interest coverage
None
Sector positioning
Liquidity ratio
159.562021
2021
Q1: 157.08
Med: 214.85
Q3: 298.89
Average
In 2021, the liquidity ratio of RH DAUPHINE SAV CLOT (R D... (159.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of RH DAUPHINE SAV CLOT (R D S CLOTURES) in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of RH DAUPHINE SAV CLOT (R D S CLOTURES) is estimated at
32 621 €
(range 10 446€ - 70 161€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
264 transactions
10k€32k€70k€
32 621 €Range: 10 446€ - 70 161€
NAF 5 all-time
Valuation method used
Net Income Multiple
10 640 €
×
3.1x
=32 622 €
Range: 10 446€ - 70 162€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare RH DAUPHINE SAV CLOT (R D S CLOTURES) with other companies in the same sector:
Frequently asked questions about RH DAUPHINE SAV CLOT (R D S CLOTURES)
What is the revenue of RH DAUPHINE SAV CLOT (R D S CLOTURES) ?
The revenue of RH DAUPHINE SAV CLOT (R D S CLOTURES) is not publicly disclosed (confidential accounts filed with INPI).
Is RH DAUPHINE SAV CLOT (R D S CLOTURES) profitable?
Yes, RH DAUPHINE SAV CLOT (R D S CLOTURES) generated a net profit of 11 k€ in 2021.
Where is the headquarters of RH DAUPHINE SAV CLOT (R D S CLOTURES) ?
The headquarters of RH DAUPHINE SAV CLOT (R D S CLOTURES) is located in FRANCHEVILLE (69340), in the department Rhone.
Where to find the tax return of RH DAUPHINE SAV CLOT (R D S CLOTURES) ?
The tax return of RH DAUPHINE SAV CLOT (R D S CLOTURES) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RH DAUPHINE SAV CLOT (R D S CLOTURES) operate?
RH DAUPHINE SAV CLOT (R D S CLOTURES) operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart