RGF STAFFING FRANCE : revenue, balance sheet and financial ratios
RGF STAFFING FRANCE is a French company
founded 38 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-JULIEN-LES-METZ (57070),
this company of category ETI
shows in 2025 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RGF STAFFING FRANCE (SIREN 344222773)
Indicator
2025
2023
2021
2020
2019
2018
Revenue
6 386 251 €
4 108 315 €
3 817 434 €
3 149 170 €
2 868 178 €
2 783 741 €
Net income
-1 436 785 €
-1 763 931 €
27 277 655 €
234 699 €
314 592 €
432 500 €
EBITDA
-42 532 €
-34 781 €
169 832 €
95 802 €
20 686 €
80 316 €
Net margin
-22.5%
-42.9%
714.6%
7.5%
11.0%
15.5%
Revenue and income statement
In 2025, RGF STAFFING FRANCE achieves revenue of 6.4 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +12.6%. Vs 2023, growth of +55% (4.1 M€ -> 6.4 M€). After deducting consumption (0 €), gross margin stands at 6.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -43 k€, representing -0.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.4 M€ (-22.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 386 251 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 386 251 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-42 532 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-12 746 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 436 785 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 857%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
856.521%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.995%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-22.213%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-192.115
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2025
Debt ratio
333.954
360.443
430.877
506.627
646.087
856.521
Financial autonomy
22.734
21.44
18.623
16.199
12.727
9.995
Repayment capacity
236.318
-11.524
493.731
6.576
-131.587
-192.115
Cash flow / Revenue
16.642%
-360.911%
9.237%
719.054%
-39.687%
-22.213%
Sector positioning
Debt ratio
856.522025
2021
2023
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of RGF STAFFING FRANCE (856.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.99%2025
2021
2023
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average
In 2025, the financial autonomy of RGF STAFFING FRANCE (10.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-192.12 years2025
2021
2023
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of RGF STAFFING FRANCE (-192.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1711.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1711.157
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-24915.913
Liquidity indicators evolution RGF STAFFING FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
2025
Liquidity ratio
3874.27
4646.554
6305.88
4080.771
1362.263
1711.157
Interest coverage
49.365
30.499
0.0
139.279
-21501.829
-24915.913
Sector positioning
Liquidity ratio
1711.162025
2021
2023
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Good-19 pts over 3 years
In 2025, the liquidity ratio of RGF STAFFING FRANCE (1711.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-24915.91x2025
2021
2023
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Watch-51 pts over 3 years
In 2025, the interest coverage of RGF STAFFING FRANCE (-24915.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 138 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1087 days. Excellent situation: suppliers finance 949 days of the operating cycle (retail model). Overall, WCR represents 12547 days of revenue, i.e. 222.6 M€ to permanently finance. Over 2018-2025, WCR increased by +298%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
222 580 198 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
138 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1087 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
12547 j
WCR and payment terms evolution RGF STAFFING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2025
Operating WCR
55 966 807 €
66 901 571 €
91 477 185 €
123 934 942 €
162 566 682 €
222 580 198 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
127
105
96
119
121
138
Supplier payment term (days)
50
32
20
128
1130
1087
Positioning of RGF STAFFING FRANCE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 3 127 507€ to 7 996 934€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
3127k€4890k€7996k€
4 890 424 €Range: 3 127 507€ - 7 996 934€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare RGF STAFFING FRANCE with other companies in the same sector:
Frequently asked questions about RGF STAFFING FRANCE
What is the revenue of RGF STAFFING FRANCE ?
The revenue of RGF STAFFING FRANCE in 2025 is 6.4 M€.
Is RGF STAFFING FRANCE profitable?
RGF STAFFING FRANCE recorded a net loss in 2025.
Where is the headquarters of RGF STAFFING FRANCE ?
The headquarters of RGF STAFFING FRANCE is located in SAINT-JULIEN-LES-METZ (57070), in the department Moselle.
Where to find the tax return of RGF STAFFING FRANCE ?
The tax return of RGF STAFFING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RGF STAFFING FRANCE operate?
RGF STAFFING FRANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart