Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-07-01 (16 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LE THIL-RIBERPRE (76440), Seine-Maritime
REYNALD BIENAIME : revenue, balance sheet and financial ratios
REYNALD BIENAIME is a French company
founded 16 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LE THIL-RIBERPRE (76440),
this company of category PME
shows in 2021 a revenue of 394 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REYNALD BIENAIME (SIREN 514244946)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
394 346 €
352 031 €
453 914 €
421 784 €
354 140 €
299 448 €
Net income
-1 874 €
16 878 €
-9 827 €
26 536 €
18 527 €
25 040 €
3 938 €
EBITDA
N/C
22 078 €
-17 348 €
40 787 €
38 824 €
48 546 €
28 451 €
Net margin
N/C
4.3%
-2.8%
5.8%
4.4%
7.1%
1.3%
Revenue and income statement
In 2022, REYNALD BIENAIME records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 874 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.678%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.123%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
59.054
23.929
4.28
0.0
0.0
42.616
40.678
Financial autonomy
41.912
45.679
50.925
54.408
71.807
46.482
47.123
Repayment capacity
1.241
0.41
0.107
0.0
0.0
2.468
None
Cash flow / Revenue
8.838%
12.767%
8.815%
7.704%
-4.935%
5.18%
None%
Sector positioning
Debt ratio
40.682022
2020
2021
2022
Q1: 8.94
Med: 40.44
Q3: 111.67
Average+25 pts over 3 years
In 2022, the debt ratio of REYNALD BIENAIME (40.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.12%2022
2020
2021
2022
Q1: 19.3%
Med: 36.64%
Q3: 54.24%
Good-10 pts over 3 years
In 2022, the financial autonomy of REYNALD BIENAIME (47.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.47 years2021
2020
2021
Q1: 0.0 years
Med: 0.78 years
Q3: 2.72 years
Average+47 pts over 2 years
In 2021, the repayment capacity of REYNALD BIENAIME (2.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.278
Liquidity indicators evolution REYNALD BIENAIME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
194.159
193.294
189.927
203.406
314.563
227.156
229.278
Interest coverage
3.8
1.726
1.409
0.333
-0.11
1.862
None
Sector positioning
Liquidity ratio
229.282022
2020
2021
2022
Q1: 140.75
Med: 197.99
Q3: 288.06
Good-16 pts over 3 years
In 2022, the liquidity ratio of REYNALD BIENAIME (229.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.86x2021
2020
2021
Q1: 0.0x
Med: 0.66x
Q3: 2.67x
Good+40 pts over 2 years
In 2021, the interest coverage of REYNALD BIENAIME (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 599 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The gap of 536 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
599 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REYNALD BIENAIME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-2 063 €
21 047 €
48 231 €
63 988 €
29 947 €
-1 151 €
0 €
Inventory turnover (days)
5
4
4
4
1
2
0
Customer payment term (days)
23
56
62
73
29
32
599
Supplier payment term (days)
20
27
43
45
25
39
63
Positioning of REYNALD BIENAIME in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare REYNALD BIENAIME with other companies in the same sector:
The revenue of REYNALD BIENAIME in 2021 is 394 k€.
Is REYNALD BIENAIME profitable?
REYNALD BIENAIME recorded a net loss in 2022.
Where is the headquarters of REYNALD BIENAIME ?
The headquarters of REYNALD BIENAIME is located in LE THIL-RIBERPRE (76440), in the department Seine-Maritime.
Where to find the tax return of REYNALD BIENAIME ?
The tax return of REYNALD BIENAIME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REYNALD BIENAIME operate?
REYNALD BIENAIME operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart