Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-11-01 (20 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: VALENCE (26000), Drome
REYES IMMOBILIER : revenue, balance sheet and financial ratios
REYES IMMOBILIER is a French company
founded 20 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in VALENCE (26000),
this company of category ETI
shows in 2022 a revenue of 165 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REYES IMMOBILIER (SIREN 485205850)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
165 060 €
161 563 €
149 228 €
156 060 €
3 049 €
132 067 €
340 797 €
Net income
5 151 €
73 €
3 880 €
4 751 €
-3 642 €
-2 424 €
-10 003 €
1 028 €
3 641 €
EBITDA
-1 052 €
-5 445 €
4 380 €
-79 €
-2 814 €
-1 523 €
-85 536 €
39 389 €
43 006 €
Net margin
N/C
N/C
2.4%
2.9%
-2.4%
-1.6%
-328.1%
0.8%
1.1%
Revenue and income statement
In 2024, REYES IMMOBILIER generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 5 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 052 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 052 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 151 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3219%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3219.092%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.846%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-16.468
Solvency indicators evolution REYES IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2095.861
2648.273
0.0
2038.425
-6396.868
1342.401
32.516
3543.554
3219.092
Financial autonomy
3.87
3.268
13.204
3.19
-1.071
5.154
20.017
2.717
2.846
Repayment capacity
11.429
10.442
0.0
-27.459
-16.968
10.802
0.898
25273.203
-16.468
Cash flow / Revenue
9.478%
29.081%
-2944.277%
-1.292%
-2.339%
2.941%
1.69%
None%
None%
Sector positioning
Debt ratio
3219.092024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average+22 pts over 3 years
In 2024, the debt ratio of REYES IMMOBILIER (3219.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.85%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Average-10 pts over 3 years
In 2024, the financial autonomy of REYES IMMOBILIER (2.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-16.47 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.6 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of REYES IMMOBILIER (-16.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1808.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1808.528
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10688.593
Liquidity indicators evolution REYES IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.661
343.93
105.277
303.708
297.141
375.066
126.205
9898.164
1808.528
Interest coverage
19.302
16.142
-6.351
-42.679
-24.058
-825.316
18.47
-360.018
-10688.593
Sector positioning
Liquidity ratio
1808.532024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Excellent+45 pts over 3 years
In 2024, the liquidity ratio of REYES IMMOBILIER (1808.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-10688.59x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Watch-50 pts over 3 years
In 2024, the interest coverage of REYES IMMOBILIER (-10688.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 140555 days. Excellent situation: suppliers finance 140555 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
140555 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REYES IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
63 518 €
113 663 €
12 878 €
58 493 €
58 068 €
49 034 €
3 790 €
0 €
0 €
Inventory turnover (days)
37
54
2351
46
48
44
43
0
0
Customer payment term (days)
69
286
0
110
117
86
0
0
0
Supplier payment term (days)
36
79
139
96
126
19
67
1324
140555
Positioning of REYES IMMOBILIER in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of REYES IMMOBILIER is estimated at
35 100 €
(range 10 553€ - 63 684€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
10k€35k€63k€
35 100 €Range: 10 553€ - 63 684€
NAF 5 année 2024
Valuation method used
Net Income Multiple
5 151 €
×
6.8x
=35 101 €
Range: 10 554€ - 63 684€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare REYES IMMOBILIER with other companies in the same sector:
The revenue of REYES IMMOBILIER in 2022 is 165 k€.
Is REYES IMMOBILIER profitable?
Yes, REYES IMMOBILIER generated a net profit of 5 k€ in 2024.
Where is the headquarters of REYES IMMOBILIER ?
The headquarters of REYES IMMOBILIER is located in VALENCE (26000), in the department Drome.
Where to find the tax return of REYES IMMOBILIER ?
The tax return of REYES IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REYES IMMOBILIER operate?
REYES IMMOBILIER operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart