Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-04-01 (32 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: VIC-FEZENSAC (32190), Gers
REY DISTRIBUTION ASSURANCES RDA : revenue, balance sheet and financial ratios
REY DISTRIBUTION ASSURANCES RDA is a French company
founded 32 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in VIC-FEZENSAC (32190),
this company of category PME
shows in 2020 a revenue of 46 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REY DISTRIBUTION ASSURANCES RDA (SIREN 394765887)
Indicator
2020
2019
2018
Revenue
46 197 €
45 085 €
42 933 €
Net income
32 344 €
29 629 €
27 419 €
EBITDA
38 052 €
34 855 €
32 258 €
Net margin
70.0%
65.7%
63.9%
Revenue and income statement
In 2020, REY DISTRIBUTION ASSURANCES RDA achieves revenue of 46 k€. Revenue is growing positively over 3 years (CAGR: +3.7%). Vs 2019: +2%. After deducting consumption (0 €), gross margin stands at 46 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 38 k€, representing 82.4% of revenue. Positive scissor effect: EBITDA margin improves by +5.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 32 k€, i.e. 70.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
46 197 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
46 197 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
38 052 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
38 052 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 344 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
82.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 70.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
70.013%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution REY DISTRIBUTION ASSURANCES RDA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
0.0
0.0
0.0
Financial autonomy
0.0
None
0.0
Repayment capacity
0.0
0.0
0.0
Cash flow / Revenue
63.865%
65.718%
70.013%
Sector positioning
Debt ratio
0.02020
2018
2019
2020
Q1: 0.05
Med: 14.85
Q3: 75.1
Excellent
In 2020, the debt ratio of REY DISTRIBUTION ASSURANC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2020
2018
2020
Q1: 17.11%
Med: 45.63%
Q3: 71.56%
Average
In 2020, the financial autonomy of REY DISTRIBUTION ASSURANC... (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.11 years
Q3: 2.33 years
Excellent
In 2020, the repayment capacity of REY DISTRIBUTION ASSURANC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Positioning of REY DISTRIBUTION ASSURANCES RDA in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 129 123€ to 404 572€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
129k€177k€404k€
177 050 €Range: 129 123€ - 404 572€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare REY DISTRIBUTION ASSURANCES RDA with other companies in the same sector:
Frequently asked questions about REY DISTRIBUTION ASSURANCES RDA
What is the revenue of REY DISTRIBUTION ASSURANCES RDA ?
The revenue of REY DISTRIBUTION ASSURANCES RDA in 2020 is 46 k€.
Is REY DISTRIBUTION ASSURANCES RDA profitable?
Yes, REY DISTRIBUTION ASSURANCES RDA generated a net profit of 32 k€ in 2020.
Where is the headquarters of REY DISTRIBUTION ASSURANCES RDA ?
The headquarters of REY DISTRIBUTION ASSURANCES RDA is located in VIC-FEZENSAC (32190), in the department Gers.
Where to find the tax return of REY DISTRIBUTION ASSURANCES RDA ?
The tax return of REY DISTRIBUTION ASSURANCES RDA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REY DISTRIBUTION ASSURANCES RDA operate?
REY DISTRIBUTION ASSURANCES RDA operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart