SIREN : 513767772
REVOLUTION 5.6 is a French company founded 16 years ago, specialized in the sector Commerce et réparation de motocycles. Based in VANNES (56000), this company of category PME shows in 2024 a revenue of 3.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 619 555 € | 4 046 721 € | 3 565 146 € | 4 192 772 € | 2 711 497 € | 3 991 783 € | 3 958 129 € | 3 393 545 € | N/C |
| Net income | 15 374 € | 51 349 € | 37 917 € | 47 498 € | 21 353 € | 62 038 € | 56 149 € | 68 880 € | 57 118 € |
| EBITDA | 60 647 € | 107 406 € | 101 817 € | 118 608 € | 77 312 € | 128 714 € | 111 346 € | 131 296 € | N/C |
| Net margin | 0.4% | 1.3% | 1.1% | 1.1% | 0.8% | 1.6% | 1.4% | 2.0% | N/C |
In 2024, REVOLUTION 5.6 achieves revenue of 3.6 M€. Revenue is growing positively over 9 years (CAGR: +0.9%). Significant drop of -11% vs 2023. After deducting consumption (2.7 M€), gross margin stands at 957 k€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 61 k€, representing 1.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
3 619 555 €
957 207 €
60 647 €
32 759 €
15 374 €
1.7%
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
60.426%
37.165%
0.727%
13.188
25.0%
In 2024, the debt ratio of REVOLUTION 5.6 (60.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of REVOLUTION 5.6 (37.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of REVOLUTION 5.6 (13.19) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 225.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 43.1x. Operating income very largely covers interest expenses: high safety margin.
225.397
43.146
In 2024, the liquidity ratio of REVOLUTION 5.6 (225.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of REVOLUTION 5.6 (43.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Excellent situation: suppliers finance 54 days of the operating cycle (retail model). Inventory turnover is 119 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 124 days of revenue, i.e. 1.2 M€ to permanently finance.
1 242 485 €
6 j
60 j
119 j
124 j
Based on 137 transactions of similar company sales (all years), the value of REVOLUTION 5.6 is estimated at 281 916 € (range 152 764€ - 514 902€). With an EBITDA of 60 647€, the sector multiple of 2.9x is applied. The price/revenue ratio is 0.17x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare REVOLUTION 5.6 with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce et réparation de motocycles
The revenue of REVOLUTION 5.6 in 2024 is 3.6 M€.
Yes, REVOLUTION 5.6 generated a net profit of 15 k€ in 2024.
The headquarters of REVOLUTION 5.6 is located in VANNES (56000), in the department Morbihan.
The tax return of REVOLUTION 5.6 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
REVOLUTION 5.6 operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.