Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-10-02 (32 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en denrées, boissons et tabacLocation: CHATEAUNEUF-DU-PAPE (84230), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
REVOLTIER VINS : revenue, balance sheet and financial ratios
REVOLTIER VINS is a French company
founded 32 years ago,
specialized in the sector Autres intermédiaires du commerce en denrées, boissons et tabac.
Based in CHATEAUNEUF-DU-PAPE (84230),
this company of category PME
shows in 2021 a net income positive of 146 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REVOLTIER VINS (SIREN 392406559)
Indicator
2021
2020
2019
Revenue
N/C
N/C
N/C
Net income
146 076 €
180 596 €
248 446 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2021, REVOLTIER VINS generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 248 k€ -> 146 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
146 076 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 142%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
141.878%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.278%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Debt ratio
8.213
49.998
141.878
Financial autonomy
69.56
55.241
35.278
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
141.882021
2019
2020
2021
Q1: 0.14
Med: 15.0
Q3: 76.8
Watch+25 pts over 3 years
In 2021, the debt ratio of REVOLTIER VINS (141.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.28%2021
2019
2020
2021
Q1: 12.31%
Med: 38.6%
Q3: 63.2%
Average-28 pts over 3 years
In 2021, the financial autonomy of REVOLTIER VINS (35.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 600.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
600.048
Liquidity indicators evolution REVOLTIER VINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
Liquidity ratio
392.953
566.126
600.048
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
600.052021
2019
2020
2021
Q1: 131.26
Med: 212.55
Q3: 416.86
Excellent+7 pts over 3 years
In 2021, the liquidity ratio of REVOLTIER VINS (600.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of REVOLTIER VINS in its sector
Comparison with sector Autres intermédiaires du commerce en denrées, boissons et tabac
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 92 039€ to 846 984€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
92k€349k€846k€
349 665 €Range: 92 039€ - 846 984€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en denrées, boissons et tabac)
Compare REVOLTIER VINS with other companies in the same sector:
The revenue of REVOLTIER VINS is not publicly disclosed (confidential accounts filed with INPI).
Is REVOLTIER VINS profitable?
Yes, REVOLTIER VINS generated a net profit of 146 k€ in 2021.
Where is the headquarters of REVOLTIER VINS ?
The headquarters of REVOLTIER VINS is located in CHATEAUNEUF-DU-PAPE (84230), in the department Vaucluse.
Where to find the tax return of REVOLTIER VINS ?
The tax return of REVOLTIER VINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REVOLTIER VINS operate?
REVOLTIER VINS operates in the sector Autres intermédiaires du commerce en denrées, boissons et tabac (NAF code 46.17B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart