SIREN : 494385859
REVOLTA BLAUDEAU ENTREPRISES is a French company founded 19 years ago, specialized in the sector Activités des sièges sociaux. Based in CHAMBERY (73000), this company of category PME shows in 2025 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 233 586 € | 1 153 259 € | 1 184 973 € | 1 178 918 € | 1 319 672 € | 1 168 975 € | 1 116 683 € | 1 090 245 € | 1 108 942 € |
| Net income | 1 069 925 € | 467 498 € | 498 635 € | 476 354 € | 271 675 € | 317 903 € | 782 700 € | 499 663 € | 584 227 € |
| EBITDA | 129 558 € | 127 223 € | 130 186 € | 130 208 € | 151 077 € | 109 568 € | 107 708 € | 106 811 € | 115 448 € |
| Net margin | 86.7% | 40.5% | 42.1% | 40.4% | 20.6% | 27.2% | 70.1% | 45.8% | 52.7% |
In 2025, REVOLTA BLAUDEAU ENTREPRISES achieves revenue of 1.2 M€. Revenue is growing positively over 9 years (CAGR: +1.3%). Vs 2024: +7%. After deducting consumption (0 €), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 130 k€, representing 10.5% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 86.7% of revenue. This profit can be retained or distributed to shareholders.
1 233 586 €
1 233 586 €
129 558 €
118 221 €
1 069 925 €
10.5%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 87.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.018%
87.607%
87.649%
0.0
13.4%
In 2025, the debt ratio of REVOLTA BLAUDEAU ENTREPRISES (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2025, the financial autonomy of REVOLTA BLAUDEAU ENTREPRISES (87.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of REVOLTA BLAUDEAU ENTREPRISES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 410.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
410.516
0.012
In 2025, the liquidity ratio of REVOLTA BLAUDEAU ENTREPRISES (410.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of REVOLTA BLAUDEAU ENTREPRISES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. The gap of 37 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 33 days of revenue, i.e. 111 k€ to permanently finance. Over 2017-2025, WCR increased by +69%, requiring additional financing.
111 380 €
57 j
20 j
0 j
33 j
Based on 54 transactions of similar company sales
in 2025,
the value of REVOLTA BLAUDEAU ENTREPRISES is estimated at
894 356 €
(range 313 713€ - 1 645 978€).
With an EBITDA of 129 558€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare REVOLTA BLAUDEAU ENTREPRISES with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of REVOLTA BLAUDEAU ENTREPRISES in 2025 is 1.2 M€.
Yes, REVOLTA BLAUDEAU ENTREPRISES generated a net profit of 1.1 M€ in 2025.
The headquarters of REVOLTA BLAUDEAU ENTREPRISES is located in CHAMBERY (73000), in the department Savoie.
The tax return of REVOLTA BLAUDEAU ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
REVOLTA BLAUDEAU ENTREPRISES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.