Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-03-01 (22 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: EPINOUZE (26210), Drome
REVOL FRANCK TP : revenue, balance sheet and financial ratios
REVOL FRANCK TP is a French company
founded 22 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in EPINOUZE (26210),
this company of category PME
shows in 2018 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REVOL FRANCK TP (SIREN 452518798)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 227 676 €
1 591 816 €
N/C
1 038 359 €
Net income
45 432 €
31 315 €
21 271 €
23 700 €
7 470 €
38 927 €
49 551 €
103 617 €
14 500 €
104 764 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
195 662 €
268 553 €
N/C
193 951 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.2%
6.5%
N/C
10.1%
Revenue and income statement
In 2024, REVOL FRANCK TP generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 105 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 432 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.801%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.744%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
106.539
60.781
109.294
131.478
124.172
141.175
104.365
73.407
53.155
69.801
Financial autonomy
36.957
46.131
27.747
29.781
34.652
33.271
39.032
37.992
45.117
34.744
Repayment capacity
1.321
None
1.8
3.358
None
None
None
None
None
None
Cash flow / Revenue
23.566%
None%
16.008%
8.097%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
69.82024
2022
2023
2024
Q1: 7.65
Med: 32.36
Q3: 83.34
Average+7 pts over 3 years
In 2024, the debt ratio of REVOL FRANCK TP (69.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.74%2024
2022
2023
2024
Q1: 20.63%
Med: 39.04%
Q3: 56.1%
Average-8 pts over 3 years
In 2024, the financial autonomy of REVOL FRANCK TP (34.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.771
Liquidity indicators evolution REVOL FRANCK TP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
232.747
225.28
150.978
168.908
200.017
286.968
304.087
202.449
248.176
181.771
Interest coverage
6.167
None
3.758
5.584
None
None
None
None
None
None
Sector positioning
Liquidity ratio
181.772024
2022
2023
2024
Q1: 141.64
Med: 199.63
Q3: 301.04
Average-9 pts over 3 years
In 2024, the liquidity ratio of REVOL FRANCK TP (181.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REVOL FRANCK TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
269 579 €
0 €
419 969 €
332 325 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
7
0
7
2
0
0
0
0
0
0
Customer payment term (days)
89
0
118
54
0
0
0
0
0
0
Supplier payment term (days)
60
0
106
52
0
0
0
0
0
0
Positioning of REVOL FRANCK TP in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 31 937€ to 622 219€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
31k€100k€622k€
100 719 €Range: 31 937€ - 622 219€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare REVOL FRANCK TP with other companies in the same sector:
Yes, REVOL FRANCK TP generated a net profit of 45 k€ in 2024.
Where is the headquarters of REVOL FRANCK TP ?
The headquarters of REVOL FRANCK TP is located in EPINOUZE (26210), in the department Drome.
Where to find the tax return of REVOL FRANCK TP ?
The tax return of REVOL FRANCK TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REVOL FRANCK TP operate?
REVOL FRANCK TP operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart