Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-12-14 (37 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: COLLEGIEN (77090), Seine-et-Marne
REVETEMENTS DE SOLS : revenue, balance sheet and financial ratios
REVETEMENTS DE SOLS is a French company
founded 37 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in COLLEGIEN (77090),
this company of category PME
shows in 2024 a revenue of 911 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REVETEMENTS DE SOLS (SIREN 348968892)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
910 577 €
1 455 878 €
1 365 204 €
936 056 €
1 458 197 €
1 359 398 €
1 134 672 €
1 352 338 €
Net income
14 728 €
35 103 €
27 974 €
3 611 €
13 514 €
15 150 €
23 042 €
184 949 €
EBITDA
-20 874 €
50 197 €
36 423 €
10 047 €
28 423 €
-21 020 €
-11 492 €
73 950 €
Net margin
1.6%
2.4%
2.0%
0.4%
0.9%
1.1%
2.0%
13.7%
Revenue and income statement
In 2024, REVETEMENTS DE SOLS achieves revenue of 911 k€. Activity remains stable over the period (CAGR: -4.8%). Significant drop of -37% vs 2022. After deducting consumption (263 k€), gross margin stands at 648 k€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -21 k€, representing -2.3% of revenue. Warning negative scissor effect: despite revenue change (-37%), EBITDA varies by -142%, reducing margin by 5.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
910 577 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
648 008 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-20 874 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 662 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 728 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.508%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.247%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.899%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.843
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.22
0.965
0.57
2.022
35.374
69.818
58.404
3.508
Financial autonomy
51.585
46.284
43.338
60.767
37.982
34.11
39.501
71.247
Repayment capacity
0.006
-0.231
-0.063
0.252
9.447
15.631
5.11
-0.843
Cash flow / Revenue
10.062%
-0.934%
-1.721%
1.631%
1.23%
1.099%
2.894%
-1.899%
Sector positioning
Debt ratio
3.512024
2021
2022
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Good-40 pts over 3 years
In 2024, the debt ratio of REVETEMENTS DE SOLS (3.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.25%2024
2021
2022
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Excellent+19 pts over 3 years
In 2024, the financial autonomy of REVETEMENTS DE SOLS (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.84 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.88 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of REVETEMENTS DE SOLS (-0.84) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 382.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
382.919
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-21.261
Liquidity indicators evolution REVETEMENTS DE SOLS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
308.125
250.742
199.261
318.888
224.535
261.801
306.28
382.919
Interest coverage
2.185
-2.602
-11.879
9.665
37.763
59.509
10.116
-21.261
Sector positioning
Liquidity ratio
382.922024
2021
2022
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Excellent+7 pts over 3 years
In 2024, the liquidity ratio of REVETEMENTS DE SOLS (382.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-21.26x2024
2021
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Watch-52 pts over 3 years
In 2024, the interest coverage of REVETEMENTS DE SOLS (-21.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The company must finance 30 days of gap between collections and payments. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 88 days of revenue, i.e. 223 k€ to permanently finance. Notable WCR improvement over the period (-28%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
222 672 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
63 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
88 j
WCR and payment terms evolution REVETEMENTS DE SOLS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
309 293 €
289 977 €
375 371 €
212 138 €
509 280 €
417 548 €
359 340 €
222 672 €
Inventory turnover (days)
1
2
14
4
18
14
12
7
Customer payment term (days)
83
76
94
43
114
82
65
63
Supplier payment term (days)
62
49
55
20
105
77
55
33
Positioning of REVETEMENTS DE SOLS in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 56 229€ to 148 021€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
56k€73k€148k€
73 373 €Range: 56 229€ - 148 021€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare REVETEMENTS DE SOLS with other companies in the same sector:
Frequently asked questions about REVETEMENTS DE SOLS
What is the revenue of REVETEMENTS DE SOLS ?
The revenue of REVETEMENTS DE SOLS in 2024 is 911 k€.
Is REVETEMENTS DE SOLS profitable?
Yes, REVETEMENTS DE SOLS generated a net profit of 15 k€ in 2024.
Where is the headquarters of REVETEMENTS DE SOLS ?
The headquarters of REVETEMENTS DE SOLS is located in COLLEGIEN (77090), in the department Seine-et-Marne.
Where to find the tax return of REVETEMENTS DE SOLS ?
The tax return of REVETEMENTS DE SOLS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REVETEMENTS DE SOLS operate?
REVETEMENTS DE SOLS operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart