Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-10-17 (11 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: MEAUX (77100), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
REVERSALL LOGISTICS SERVICES : revenue, balance sheet and financial ratios
REVERSALL LOGISTICS SERVICES is a French company
founded 11 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in MEAUX (77100),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REVERSALL LOGISTICS SERVICES (SIREN 807682018)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
1 110 237 €
N/C
N/C
N/C
N/C
Net income
190 286 €
2 984 €
51 713 €
15 241 €
-84 981 €
30 864 €
51 623 €
EBITDA
N/C
N/C
61 041 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.7%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, REVERSALL LOGISTICS SERVICES generates positive net income of 190 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 52 k€ -> 190 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 286 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.731%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.732%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.424
0.251
0.177
21.278
16.883
16.41
6.731
Financial autonomy
38.797
57.102
49.607
50.43
52.299
47.188
45.732
Repayment capacity
None
None
None
None
0.825
None
None
Cash flow / Revenue
None%
None%
None%
None%
5.317%
None%
None%
Sector positioning
Debt ratio
6.732024
2022
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Average
In 2024, the debt ratio of REVERSALL LOGISTICS SERVICES (6.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.73%2024
2022
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Good
In 2024, the financial autonomy of REVERSALL LOGISTICS SERVICES (45.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.82 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.23 years
Average
In 2022, the repayment capacity of REVERSALL LOGISTICS SERVICES (0.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.986
202.436
173.528
228.647
224.269
188.186
177.512
Interest coverage
None
None
None
None
0.428
None
None
Sector positioning
Liquidity ratio
177.512024
2022
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Average-12 pts over 3 years
In 2024, the liquidity ratio of REVERSALL LOGISTICS SERVICES (177.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.43x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.76x
Good
In 2022, the interest coverage of REVERSALL LOGISTICS SERVICES (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REVERSALL LOGISTICS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
326 965 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
67
0
0
Supplier payment term (days)
0
0
0
0
57
0
0
Positioning of REVERSALL LOGISTICS SERVICES in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of REVERSALL LOGISTICS SERVICES is estimated at
630 838 €
(range 188 721€ - 1 857 354€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
188k€630k€1857k€
630 838 €Range: 188 721€ - 1 857 354€
NAF 5 all-time
Valuation method used
Net Income Multiple
190 286 €
×
3.3x
=630 838 €
Range: 188 721€ - 1 857 355€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare REVERSALL LOGISTICS SERVICES with other companies in the same sector:
Frequently asked questions about REVERSALL LOGISTICS SERVICES
What is the revenue of REVERSALL LOGISTICS SERVICES ?
The revenue of REVERSALL LOGISTICS SERVICES in 2022 is 1.1 M€.
Is REVERSALL LOGISTICS SERVICES profitable?
Yes, REVERSALL LOGISTICS SERVICES generated a net profit of 190 k€ in 2024.
Where is the headquarters of REVERSALL LOGISTICS SERVICES ?
The headquarters of REVERSALL LOGISTICS SERVICES is located in MEAUX (77100), in the department Seine-et-Marne.
Where to find the tax return of REVERSALL LOGISTICS SERVICES ?
The tax return of REVERSALL LOGISTICS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REVERSALL LOGISTICS SERVICES operate?
REVERSALL LOGISTICS SERVICES operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart