REVERDY AGGLOS : revenue, balance sheet and financial ratios
REVERDY AGGLOS is a French company
founded 45 years ago,
specialized in the sector Sidérurgie.
Based in COGNIN (73160),
this company of category PME
shows in 2024 a revenue of 975 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REVERDY AGGLOS (SIREN 319656609)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
974 855 €
1 336 738 €
1 310 073 €
1 267 888 €
990 641 €
1 597 136 €
1 903 475 €
N/C
1 646 540 €
Net income
801 252 €
1 202 121 €
487 285 €
371 791 €
270 229 €
559 047 €
597 277 €
369 535 €
314 773 €
EBITDA
8 624 €
262 441 €
259 766 €
238 594 €
-57 548 €
211 125 €
325 379 €
N/C
196 602 €
Net margin
82.2%
89.9%
37.2%
29.3%
27.3%
35.0%
31.4%
N/C
19.1%
Revenue and income statement
In 2024, REVERDY AGGLOS achieves revenue of 975 k€. Revenue is declining over the period 2016-2024 (CAGR: -6.3%). Significant drop of -27% vs 2023. After deducting consumption (234 k€), gross margin stands at 741 k€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9 k€, representing 0.9% of revenue. Warning negative scissor effect: despite revenue change (-27%), EBITDA varies by -97%, reducing margin by 18.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 801 k€, i.e. 82.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
974 855 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
740 637 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
8 624 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-98 811 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
801 252 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 90.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.175%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.829%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
90.176%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.005
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.866
2.629
3.704
7.961
10.991
1.389
1.003
0.756
0.175
Financial autonomy
85.566
87.031
84.229
78.19
72.93
81.087
77.823
80.015
92.829
Repayment capacity
0.127
None
0.155
0.196
0.388
0.046
0.029
0.01
0.005
Cash flow / Revenue
26.61%
None%
34.209%
41.595%
40.729%
37.423%
44.151%
95.789%
90.176%
Sector positioning
Debt ratio
0.172024
2022
2023
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Excellent
In 2024, the debt ratio of REVERDY AGGLOS (0.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
92.83%2024
2022
2023
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of REVERDY AGGLOS (92.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: -3.02 years
Med: 0.0 years
Q3: 0.32 years
Average
In 2024, the repayment capacity of REVERDY AGGLOS (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1034.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1034.693
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution REVERDY AGGLOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
552.402
683.745
557.621
323.611
269.51
307.849
269.904
316.678
1034.693
Interest coverage
1.374
None
1.195
4.149
-3.022
0.815
0.305
0.762
0.0
Sector positioning
Liquidity ratio
1034.692024
2022
2023
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Excellent+7 pts over 3 years
In 2024, the liquidity ratio of REVERDY AGGLOS (1034.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Average
In 2024, the interest coverage of REVERDY AGGLOS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 99 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The gap of 66 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 94 days of revenue, i.e. 254 k€ to permanently finance. Notable WCR improvement over the period (-25%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
254 252 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
99 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
94 j
WCR and payment terms evolution REVERDY AGGLOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
341 048 €
0 €
341 579 €
301 763 €
216 386 €
308 147 €
176 532 €
215 950 €
254 252 €
Inventory turnover (days)
28
0
11
12
14
12
16
12
12
Customer payment term (days)
94
0
86
79
131
120
102
105
99
Supplier payment term (days)
39
0
40
44
70
64
78
57
33
Positioning of REVERDY AGGLOS in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare REVERDY AGGLOS with other companies in the same sector:
Yes, REVERDY AGGLOS generated a net profit of 801 k€ in 2024.
Where is the headquarters of REVERDY AGGLOS ?
The headquarters of REVERDY AGGLOS is located in COGNIN (73160), in the department Savoie.
Where to find the tax return of REVERDY AGGLOS ?
The tax return of REVERDY AGGLOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REVERDY AGGLOS operate?
REVERDY AGGLOS operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart