SIREN : 333938256
REVAC PLUS is a French company founded 40 years ago, specialized in the sector Études de marché et sondages. Based in PLERIN (22190), this company of category PME shows in 2025 a revenue of 9.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 502 616 € | N/C | 7 414 570 € | 6 522 699 € | 7 628 788 € | 6 234 609 € | 6 725 893 € | 7 146 918 € | 7 766 468 € | 7 525 180 € |
| Net income | 124 075 € | 135 478 € | 39 569 € | -57 347 € | 250 017 € | 107 183 € | 28 276 € | 60 997 € | 332 674 € | 322 002 € |
| EBITDA | -238 806 € | N/C | -210 879 € | -238 397 € | 120 827 € | 48 742 € | -2 934 € | -117 524 € | 244 587 € | 152 129 € |
| Net margin | 1.3% | N/C | 0.5% | -0.9% | 3.3% | 1.7% | 0.4% | 0.9% | 4.3% | 4.3% |
In 2025, REVAC PLUS achieves revenue of 9.5 M€. Revenue is growing positively over 10 years (CAGR: +2.6%). After deducting consumption (0 €), gross margin stands at 9.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -239 k€, representing -2.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 124 k€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
9 502 616 €
9 502 616 €
-238 806 €
175 867 €
124 075 €
-2.5%
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
5.427%
39.796%
-3.02%
-0.257
20.5%
In 2025, the debt ratio of REVAC PLUS (5.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of REVAC PLUS (39.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of REVAC PLUS (-0.26) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 177.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
177.078
-8.599
In 2025, the liquidity ratio of REVAC PLUS (177.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of REVAC PLUS (-8.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. The company must finance 18 days of gap between collections and payments. Overall, WCR represents 43 days of revenue, i.e. 1.1 M€ to permanently finance. Over 2016-2025, WCR increased by +36%, requiring additional financing.
1 141 454 €
83 j
65 j
0 j
43 j
Based on 107 transactions of similar company sales (all years), the value of REVAC PLUS is estimated at 1 425 778 € (range 574 924€ - 2 595 299€). The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare REVAC PLUS with other companies in the same sector:
Voir toutes les statistiques du secteur Études de marché et sondages
The revenue of REVAC PLUS in 2025 is 9.5 M€.
Yes, REVAC PLUS generated a net profit of 124 k€ in 2025.
The headquarters of REVAC PLUS is located in PLERIN (22190), in the department Cotes-d'Armor.
The tax return of REVAC PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
REVAC PLUS operates in the sector Études de marché et sondages (NAF code 73.20Z). See the 'Sector positioning' section above to compare the company with its competitors.