Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-04-15 (18 years)Status: ActiveBusiness sector: Production d'électricitéLocation: SAINT-PAUL (97460), La Reunion
REUNIONNAISE DES ENERGIES 1 : revenue, balance sheet and financial ratios
REUNIONNAISE DES ENERGIES 1 is a French company
founded 18 years ago,
specialized in the sector Production d'électricité.
Based in SAINT-PAUL (97460),
this company of category PME
shows in 2024 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REUNIONNAISE DES ENERGIES 1 (SIREN 503913022)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 908 659 €
4 729 500 €
4 572 066 €
4 593 622 €
4 626 227 €
4 735 104 €
4 682 121 €
4 800 840 €
4 719 695 €
Net income
1 716 319 €
1 580 003 €
1 636 070 €
906 636 €
1 346 905 €
1 542 937 €
1 174 668 €
936 707 €
1 121 188 €
EBITDA
3 845 664 €
3 609 873 €
3 488 536 €
3 520 932 €
3 573 194 €
3 425 695 €
3 588 687 €
3 312 322 €
3 588 902 €
Net margin
35.0%
33.4%
35.8%
19.7%
29.1%
32.6%
25.1%
19.5%
23.8%
Revenue and income statement
In 2024, REUNIONNAISE DES ENERGIES 1 achieves revenue of 4.9 M€. Revenue is growing positively over 9 years (CAGR: +0.5%). Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 4.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.8 M€, representing 78.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 35.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 908 659 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 908 659 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 845 664 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 608 025 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 716 319 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
78.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 667%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 60.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
667.285%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.722%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
60.179%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.881
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution REUNIONNAISE DES ENERGIES 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1818.788
2271.904
1742.46
1269.967
1382.607
927.198
470.65
847.809
667.285
Financial autonomy
5.125
4.151
5.327
7.216
6.706
9.403
17.213
10.358
12.722
Repayment capacity
9.599
11.065
9.384
7.637
7.912
7.347
7.059
4.76
3.881
Cash flow / Revenue
49.885%
45.302%
51.51%
58.711%
55.856%
55.924%
53.542%
59.565%
60.179%
Sector positioning
Debt ratio
667.282024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of REUNIONNAISE DES ENERGIES 1 (667.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.72%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good
In 2024, the financial autonomy of REUNIONNAISE DES ENERGIES 1 (12.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.88 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average-8 pts over 3 years
In 2024, the repayment capacity of REUNIONNAISE DES ENERGIES 1 (3.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1209.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1209.681
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.301
Liquidity indicators evolution REUNIONNAISE DES ENERGIES 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1157.376
1532.638
1362.817
2327.591
4973.645
2279.291
2136.954
1585.859
1209.681
Interest coverage
25.907
29.62
26.524
25.552
23.146
22.078
19.791
16.299
11.301
Sector positioning
Liquidity ratio
1209.682024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of REUNIONNAISE DES ENERGIES 1 (1209.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.3x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good-10 pts over 3 years
In 2024, the interest coverage of REUNIONNAISE DES ENERGIES 1 (11.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Overall, WCR represents 67 days of revenue, i.e. 916 k€ to permanently finance. Notable WCR improvement over the period (-71%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
916 201 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
67 j
WCR and payment terms evolution REUNIONNAISE DES ENERGIES 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 161 771 €
4 418 885 €
4 607 722 €
4 806 462 €
4 965 376 €
5 146 418 €
5 293 081 €
2 581 219 €
916 201 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
33
28
32
32
31
32
34
31
35
Supplier payment term (days)
115
83
130
64
38
92
110
78
67
Positioning of REUNIONNAISE DES ENERGIES 1 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of REUNIONNAISE DES ENERGIES 1 is estimated at
6 659 898 €
(range 962 115€ - 26 273 977€).
With an EBITDA of 3 845 664€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
962k€6659k€26273k€
6 659 898 €Range: 962 115€ - 26 273 977€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 845 664 €×2.4x
Estimation9 305 240 €
1 021 091€ - 34 914 945€
Revenue Multiple30%
4 908 659 €×0.69x
Estimation3 396 009 €
668 578€ - 17 233 506€
Net Income Multiple20%
1 716 319 €×2.9x
Estimation4 942 377 €
1 254 984€ - 18 232 264€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare REUNIONNAISE DES ENERGIES 1 with other companies in the same sector:
Frequently asked questions about REUNIONNAISE DES ENERGIES 1
What is the revenue of REUNIONNAISE DES ENERGIES 1 ?
The revenue of REUNIONNAISE DES ENERGIES 1 in 2024 is 4.9 M€.
Is REUNIONNAISE DES ENERGIES 1 profitable?
Yes, REUNIONNAISE DES ENERGIES 1 generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of REUNIONNAISE DES ENERGIES 1 ?
The headquarters of REUNIONNAISE DES ENERGIES 1 is located in SAINT-PAUL (97460), in the department La Reunion.
Where to find the tax return of REUNIONNAISE DES ENERGIES 1 ?
The tax return of REUNIONNAISE DES ENERGIES 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REUNIONNAISE DES ENERGIES 1 operate?
REUNIONNAISE DES ENERGIES 1 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart