Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-07 (10 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: LE TAMPON (97430), La Reunion
REUNIONNAISE DE TRAVAUX : revenue, balance sheet and financial ratios
REUNIONNAISE DE TRAVAUX is a French company
founded 10 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in LE TAMPON (97430),
this company of category PME
shows in 2023 a revenue of 9.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REUNIONNAISE DE TRAVAUX (SIREN 815300785)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
9 174 865 €
12 566 858 €
8 858 344 €
8 249 252 €
8 935 330 €
8 334 353 €
Net income
351 932 €
-1 383 597 €
541 106 €
797 385 €
882 282 €
1 183 574 €
2 099 230 €
EBITDA
N/C
-1 300 407 €
467 230 €
858 199 €
853 660 €
1 394 269 €
2 383 188 €
Net margin
N/C
-15.1%
4.3%
9.0%
10.7%
13.2%
25.2%
Revenue and income statement
In 2024, REUNIONNAISE DE TRAVAUX generates positive net income of 352 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 2.1 M€ -> 352 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
351 932 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.406%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.523%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution REUNIONNAISE DE TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.398
44.396
55.829
63.294
72.37
124.917
79.406
Financial autonomy
81.246
56.41
50.014
43.974
32.517
22.787
31.523
Repayment capacity
0.006
1.095
1.976
2.457
3.648
-1.564
None
Cash flow / Revenue
25.768%
14.53%
11.245%
9.509%
4.744%
-14.203%
None%
Sector positioning
Debt ratio
79.412024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Average
In 2024, the debt ratio of REUNIONNAISE DE TRAVAUX (79.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.52%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Average
In 2024, the financial autonomy of REUNIONNAISE DE TRAVAUX (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.56 years2023
2022
2023
Q1: 0.0 years
Med: 0.94 years
Q3: 2.47 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of REUNIONNAISE DE TRAVAUX (-1.56) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.017
Liquidity indicators evolution REUNIONNAISE DE TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
513.883
460.376
428.7
300.643
203.605
179.572
198.017
Interest coverage
0.625
1.396
3.867
4.533
21.571
-8.541
None
Sector positioning
Liquidity ratio
198.022024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Good
In 2024, the liquidity ratio of REUNIONNAISE DE TRAVAUX (198.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-8.54x2023
2022
2023
Q1: 0.0x
Med: 0.94x
Q3: 4.92x
Watch-51 pts over 2 years
In 2023, the interest coverage of REUNIONNAISE DE TRAVAUX (-8.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REUNIONNAISE DE TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 408 295 €
2 848 762 €
2 915 946 €
4 315 431 €
4 765 604 €
4 285 946 €
0 €
Inventory turnover (days)
15
9
3
2
13
6
0
Customer payment term (days)
92
90
105
154
106
137
0
Supplier payment term (days)
24
40
60
77
105
116
0
Positioning of REUNIONNAISE DE TRAVAUX in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 112 442€ to 2 833 460€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
112k€270k€2833k€
270 758 €Range: 112 442€ - 2 833 460€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare REUNIONNAISE DE TRAVAUX with other companies in the same sector:
Frequently asked questions about REUNIONNAISE DE TRAVAUX
What is the revenue of REUNIONNAISE DE TRAVAUX ?
The revenue of REUNIONNAISE DE TRAVAUX in 2023 is 9.2 M€.
Is REUNIONNAISE DE TRAVAUX profitable?
Yes, REUNIONNAISE DE TRAVAUX generated a net profit of 352 k€ in 2024.
Where is the headquarters of REUNIONNAISE DE TRAVAUX ?
The headquarters of REUNIONNAISE DE TRAVAUX is located in LE TAMPON (97430), in the department La Reunion.
Where to find the tax return of REUNIONNAISE DE TRAVAUX ?
The tax return of REUNIONNAISE DE TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REUNIONNAISE DE TRAVAUX operate?
REUNIONNAISE DE TRAVAUX operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart