RETAIL DEL MON : revenue, balance sheet and financial ratios

RETAIL DEL MON is a French company founded 8 years ago, specialized in the sector Location de terrains et d'autres biens immobiliers. Based in PERPIGNAN (66000), this company of category PME shows in 2024 a revenue of 95 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - RETAIL DEL MON (SIREN 840057111)
Indicator 2024 2023 2022 2021 2020 2019 2018
Revenue 95 107 € 9 733 834 € 876 026 € 766 627 € 706 741 € 637 740 € 194 244 €
Net income -131 135 € 4 340 195 € 33 185 € -88 131 € -76 351 € -100 464 € -83 343 €
EBITDA -225 628 € 5 535 046 € 169 514 € -4 316 € 249 594 € 79 919 € -64 145 €
Net margin -137.9% 44.6% 3.8% -11.5% -10.8% -15.8% -42.9%

Revenue and income statement

En 2024, RETAIL DEL MON alcanza unos ingresos de 95 k€. Los ingresos disminuyen en el período 2018-2024 (TCAC: -11.2%). Caída significativa de -99% vs 2023. Tras deducir el consumo (0 €), el margen bruto se sitúa en 95 k€, es decir, una tasa del 100%. El EBITDA alcanza -226 k€, representando el -237.2% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-99%), el EBITDA varía en -104%, reduciendo el margen en 294.1 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto es negativo en -131 k€ (-137.9% de los ingresos).

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

95 107 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

95 107 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-225 628 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-174 769 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-131 135 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-237.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 1%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 40%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.532%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.011%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-580.542%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.005

Solvency indicators evolution
RETAIL DEL MON

Sector positioning

Ratio de endeudamiento
0.53 2024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Bueno +20 pts over 3 years

En 2024, el ratio de endeudamiento de RETAIL DEL MON (0.53) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.

Autonomía financiera
40.01% 2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Bueno +32 pts over 3 years

En 2024, el autonomía financiera de RETAIL DEL MON (40.0%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.

Capacidad de reembolso
-0.01 ans 2024
2022
2023
2024
Q1: -0.02 ans
Med: 0.65 ans
Q3: 10.57 ans
Bueno -49 pts over 3 years

En 2024, el capacidad de reembolso de RETAIL DEL MON (-0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.

Liquidity ratios

El ratio de liquidez se sitúa en 749.94. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

749.936

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-3.444

Liquidity indicators evolution
RETAIL DEL MON

Sector positioning

Ratio de liquidez
749.94 2024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Bueno +31 pts over 3 years

En 2024, el ratio de liquidez de RETAIL DEL MON (749.94) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.

Cobertura de intereses
-3.44x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average -50 pts over 3 years

En 2024, el cobertura de intereses de RETAIL DEL MON (-3.4x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 93 días. Plazo proveedores: 140 días. Excelente situación: los proveedores financian 47 días del ciclo operativo. La rotación de existencias es de 1251 días. Este alto nivel inmoviliza tesorería y potencialmente crea riesgo de obsolescencia. El FM representa 3925 días de ingresos. Notable mejora del FM durante el período (-74%), liberando tesorería.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 036 908 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

93 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

140 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

1251 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

3925 j

WCR and payment terms evolution
RETAIL DEL MON

Positioning of RETAIL DEL MON in its sector

Comparison with sector Location de terrains et d'autres biens immobiliers

Valuation estimate

Based on 169 transactions of similar company sales in 2024, the value of RETAIL DEL MON is estimated at 76 715 € (range 29 315€ - 143 056€). The price/revenue ratio is 0.81x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
169 transactions
29k€ 76k€ 143k€
76 715 € Range: 29 315€ - 143 056€
NAF 5 année 2024

Valuation method used

Revenue Multiple
95 107 € × 0.81x = 76 716 €
Range: 29 316€ - 143 056€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de terrains et d'autres biens immobiliers)

Compare RETAIL DEL MON with other companies in the same sector:

Frequently asked questions about RETAIL DEL MON

What is the revenue of RETAIL DEL MON ?

The revenue of RETAIL DEL MON in 2024 is 95 k€.

Is RETAIL DEL MON profitable?

RETAIL DEL MON recorded a net loss in 2024.

Where is the headquarters of RETAIL DEL MON ?

The headquarters of RETAIL DEL MON is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.

Where to find the tax return of RETAIL DEL MON ?

The tax return of RETAIL DEL MON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does RETAIL DEL MON operate?

RETAIL DEL MON operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.