Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-09-26 (14 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: VIEILLEVIGNE (44116), Loire-Atlantique
RESTO LOGIS PRODUCTION : revenue, balance sheet and financial ratios
RESTO LOGIS PRODUCTION is a French company
founded 14 years ago,
specialized in the sector Restauration de type rapide.
Based in VIEILLEVIGNE (44116),
this company of category PME
shows in 2025 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RESTO LOGIS PRODUCTION (SIREN 537625154)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 471 106 €
1 387 266 €
1 288 262 €
573 624 €
N/C
N/C
N/C
N/C
N/C
Net income
30 489 €
-164 894 €
-6 392 €
6 929 €
19 540 €
10 144 €
-9 880 €
-80 643 €
-16 046 €
EBITDA
52 770 €
-61 899 €
-4 664 €
9 016 €
N/C
N/C
N/C
N/C
N/C
Net margin
2.1%
-11.9%
-0.5%
1.2%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, RESTO LOGIS PRODUCTION achieves revenue of 1.5 M€. Over the period 2022-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +36.9%. Vs 2024: +6%. After deducting consumption (771 k€), gross margin stands at 700 k€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 53 k€, representing 3.6% of revenue. Positive scissor effect: EBITDA margin improves by +8.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 30 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 471 106 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
700 037 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
52 770 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
31 642 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 489 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 3.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-14.708%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.557%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RESTO LOGIS PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
69.778
83.022
359.537
153.823
45.025
26.251
0.0
-5.931
0.0
Financial autonomy
26.486
5.812
3.598
5.45
12.02
13.803
9.959
-28.407
-14.708
Repayment capacity
None
None
None
None
None
1.583
0.0
-0.079
0.0
Cash flow / Revenue
None%
None%
None%
None%
None%
1.489%
-0.5%
-6.481%
3.557%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.0
Med: 24.41
Q3: 132.29
Excellent
In 2025, the debt ratio of RESTO LOGIS PRODUCTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-14.71%2025
2023
2024
2025
Q1: 2.02%
Med: 19.86%
Q3: 47.73%
Watch-14 pts over 3 years
In 2025, the financial autonomy of RESTO LOGIS PRODUCTION (-14.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 2.1 years
Excellent
In 2025, the repayment capacity of RESTO LOGIS PRODUCTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 76.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
76.593
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.133
Liquidity indicators evolution RESTO LOGIS PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
109.152
85.952
92.835
94.46
95.032
95.138
90.699
63.993
76.593
Interest coverage
None
None
None
None
None
1.464
-7.976
-0.824
0.133
Sector positioning
Liquidity ratio
76.592025
2023
2024
2025
Q1: 73.86
Med: 133.68
Q3: 244.05
Average-13 pts over 3 years
In 2025, the liquidity ratio of RESTO LOGIS PRODUCTION (76.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.13x2025
2023
2024
2025
Q1: 0.0x
Med: 0.41x
Q3: 4.81x
Average+8 pts over 3 years
In 2025, the interest coverage of RESTO LOGIS PRODUCTION (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The gap of 61 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-54 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-221 755 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-54 j
WCR and payment terms evolution RESTO LOGIS PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
201 663 €
298 349 €
268 575 €
-221 755 €
Inventory turnover (days)
0
0
0
0
0
28
11
9
6
Customer payment term (days)
0
0
0
0
1000
102
52
63
76
Supplier payment term (days)
0
0
0
0
927
187
126
146
15
Positioning of RESTO LOGIS PRODUCTION in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of RESTO LOGIS PRODUCTION is estimated at
417 144 €
(range 246 036€ - 712 219€).
With an EBITDA of 52 770€, the sector multiple of 5.3x is applied.
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
246k€417k€712k€
417 144 €Range: 246 036€ - 712 219€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
52 770 €×5.3x
Estimation277 109 €
148 967€ - 536 187€
Revenue Multiple30%
1 471 106 €×0.55x
Estimation813 815 €
506 895€ - 1 220 373€
Net Income Multiple20%
30 489 €×5.6x
Estimation172 230 €
97 424€ - 390 072€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare RESTO LOGIS PRODUCTION with other companies in the same sector:
Frequently asked questions about RESTO LOGIS PRODUCTION
What is the revenue of RESTO LOGIS PRODUCTION ?
The revenue of RESTO LOGIS PRODUCTION in 2025 is 1.5 M€.
Is RESTO LOGIS PRODUCTION profitable?
Yes, RESTO LOGIS PRODUCTION generated a net profit of 30 k€ in 2025.
Where is the headquarters of RESTO LOGIS PRODUCTION ?
The headquarters of RESTO LOGIS PRODUCTION is located in VIEILLEVIGNE (44116), in the department Loire-Atlantique.
Where to find the tax return of RESTO LOGIS PRODUCTION ?
The tax return of RESTO LOGIS PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RESTO LOGIS PRODUCTION operate?
RESTO LOGIS PRODUCTION operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart