Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1989-02-24 (37 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: COURBEVOIE (92400), Hauts-de-Seine
RESTAURANTS ET SITES : revenue, balance sheet and financial ratios
RESTAURANTS ET SITES is a French company
founded 37 years ago,
specialized in the sector Restauration de type rapide.
Based in COURBEVOIE (92400),
this company of category GE
shows in 2020 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RESTAURANTS ET SITES (SIREN 349812867)
Indicator
2020
2019
2018
2017
2016
Revenue
7 094 826 €
16 694 768 €
11 944 285 €
19 167 859 €
19 582 674 €
Net income
-19 455 €
-20 112 933 €
-2 179 730 €
-7 495 742 €
-13 955 068 €
EBITDA
-1 140 293 €
137 360 €
-1 132 453 €
-1 287 247 €
-1 880 907 €
Net margin
-0.3%
-120.5%
-18.2%
-39.1%
-71.3%
Revenue and income statement
In 2020, RESTAURANTS ET SITES achieves revenue of 7.1 M€. Revenue is declining over the period 2016-2020 (CAGR: -22.4%). Significant drop of -58% vs 2019. After deducting consumption (1.8 M€), gross margin stands at 5.3 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -16.1% of revenue. Warning negative scissor effect: despite revenue change (-58%), EBITDA varies by -930%, reducing margin by 16.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -19 k€ (-0.3% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 094 826 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 293 456 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 140 293 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 040 263 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-19 455 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-16.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -87%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -438%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-87.468%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-438.181%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-51.669%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.752
Solvency indicators evolution RESTAURANTS ET SITES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
-71.241
-117.523
142.481
-63.204
-87.468
Financial autonomy
-284.385
-311.799
28.608
-248.634
-438.181
Repayment capacity
-4.327
-10.602
-1.987
-3.609
-3.752
Cash flow / Revenue
-23.913%
-20.776%
-26.387%
-16.474%
-51.669%
Sector positioning
Debt ratio
-87.472020
2018
2019
2020
Q1: 0.0
Med: 41.56
Q3: 207.36
Excellent-44 pts over 3 years
In 2020, the debt ratio of RESTAURANTS ET SITES (-87.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-438.18%2020
2018
2019
2020
Q1: 3.86%
Med: 26.45%
Q3: 54.03%
Average-27 pts over 3 years
In 2020, the financial autonomy of RESTAURANTS ET SITES (-438.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.75 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 2.59 years
Excellent
In 2020, the repayment capacity of RESTAURANTS ET SITES (-3.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 55.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
55.089
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-86.729
Liquidity indicators evolution RESTAURANTS ET SITES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
71.01
117.059
100.815
62.578
55.089
Interest coverage
-569.868
-112.707
-43.144
3496.136
-86.729
Sector positioning
Liquidity ratio
55.092020
2018
2019
2020
Q1: 59.86
Med: 130.4
Q3: 237.25
Average-28 pts over 3 years
In 2020, the liquidity ratio of RESTAURANTS ET SITES (55.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-86.73x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.8x
Watch
In 2020, the interest coverage of RESTAURANTS ET SITES (-86.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 274 days. Excellent situation: suppliers finance 209 days of the operating cycle (retail model). Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 87 days of revenue, i.e. 1.7 M€ to permanently finance.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 718 722 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
274 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
87 j
WCR and payment terms evolution RESTAURANTS ET SITES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
1 612 829 €
2 329 662 €
2 041 756 €
-35 560 €
1 718 722 €
Inventory turnover (days)
13
6
10
7
12
Customer payment term (days)
38
39
39
29
65
Supplier payment term (days)
119
64
110
80
274
Positioning of RESTAURANTS ET SITES in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 719 transactions of similar company sales
in 2020,
the value of RESTAURANTS ET SITES is estimated at
4 421 519 €
(range 2 828 410€ - 6 278 314€).
The price/revenue ratio is 0.62x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
719 transactions
2828k€4421k€6278k€
4 421 519 €Range: 2 828 410€ - 6 278 314€
NAF 5 année 2020
Valuation method used
Revenue Multiple
7 094 826 €
×
0.62x
=4 421 520 €
Range: 2 828 411€ - 6 278 314€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 719 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare RESTAURANTS ET SITES with other companies in the same sector:
Frequently asked questions about RESTAURANTS ET SITES
What is the revenue of RESTAURANTS ET SITES ?
The revenue of RESTAURANTS ET SITES in 2020 is 7.1 M€.
Is RESTAURANTS ET SITES profitable?
RESTAURANTS ET SITES recorded a net loss in 2020.
Where is the headquarters of RESTAURANTS ET SITES ?
The headquarters of RESTAURANTS ET SITES is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of RESTAURANTS ET SITES ?
The tax return of RESTAURANTS ET SITES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RESTAURANTS ET SITES operate?
RESTAURANTS ET SITES operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart