RESTAURANT LA SIRENE : revenue, balance sheet and financial ratios
RESTAURANT LA SIRENE is a French company
founded 39 years ago,
specialized in the sector Restauration traditionnelle.
Based in AUDINGHEN (62179),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RESTAURANT LA SIRENE (SIREN 341415743)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 469 061 €
N/C
N/C
N/C
1 183 448 €
N/C
1 084 175 €
Net income
322 308 €
316 876 €
223 715 €
147 808 €
47 453 €
98 923 €
29 851 €
113 196 €
89 827 €
EBITDA
N/C
N/C
330 347 €
N/C
N/C
N/C
63 788 €
N/C
129 961 €
Net margin
N/C
N/C
15.2%
N/C
N/C
N/C
2.5%
N/C
8.3%
Revenue and income statement
En 2024, RESTAURANT LA SIRENE genera un resultado neto positivo de 322 k€. Evolución 2016-2024: 90 k€ -> 322 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
322 308 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 5%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 86%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.335%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.765%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RESTAURANT LA SIRENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
72.45
49.558
35.621
13.874
32.321
9.145
6.144
5.667
5.335
Financial autonomy
52.2
61.309
66.0
78.63
70.943
83.135
77.775
80.48
85.765
Repayment capacity
2.557
None
2.861
None
None
None
0.185
None
None
Cash flow / Revenue
9.214%
None%
4.793%
None%
None%
None%
17.648%
None%
None%
Sector positioning
Ratio de endeudamiento
5.332024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Bueno
En 2024, el ratio de endeudamiento de RESTAURANT LA SIRENE (5.33) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
85.77%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excelente
En 2024, el autonomía financiera de RESTAURANT LA SIRENE (85.8%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.18 ans2022
2022
Q1: -0.57 ans
Med: 0.5 ans
Q3: 3.45 ans
Bueno
En 2022, el capacidad de reembolso de RESTAURANT LA SIRENE (0.2 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 576.31. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
576.306
Liquidity indicators evolution RESTAURANT LA SIRENE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
278.344
354.526
213.383
264.578
707.324
509.738
266.074
347.228
576.306
Interest coverage
4.841
None
8.16
None
None
None
0.505
None
None
Sector positioning
Ratio de liquidez
576.312024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excelente
En 2024, el ratio de liquidez de RESTAURANT LA SIRENE (576.31) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.51x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Bueno
En 2022, el cobertura de intereses de RESTAURANT LA SIRENE (0.5x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RESTAURANT LA SIRENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 103 €
0 €
33 811 €
0 €
0 €
0 €
-14 955 €
0 €
0 €
Inventory turnover (days)
7
0
9
0
0
0
9
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
16
0
15
0
0
0
35
0
0
Positioning of RESTAURANT LA SIRENE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of RESTAURANT LA SIRENE is estimated at
2 241 363 €
(range 1 118 579€ - 5 075 316€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
1118k€2241k€5075k€
2 241 363 €Range: 1 118 579€ - 5 075 316€
NAF 5 année 2024
Valuation method used
Net Income Multiple
322 308 €
×
7.0x
=2 241 363 €
Range: 1 118 580€ - 5 075 317€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare RESTAURANT LA SIRENE with other companies in the same sector:
Frequently asked questions about RESTAURANT LA SIRENE
What is the revenue of RESTAURANT LA SIRENE ?
The revenue of RESTAURANT LA SIRENE in 2022 is 1.5 M€.
Is RESTAURANT LA SIRENE profitable?
Yes, RESTAURANT LA SIRENE generated a net profit of 322 k€ in 2024.
Where is the headquarters of RESTAURANT LA SIRENE ?
The headquarters of RESTAURANT LA SIRENE is located in AUDINGHEN (62179), in the department Pas-de-Calais.
Where to find the tax return of RESTAURANT LA SIRENE ?
The tax return of RESTAURANT LA SIRENE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RESTAURANT LA SIRENE operate?
RESTAURANT LA SIRENE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart