Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-12-15 (31 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LA TESTE-DE-BUCH (33260), Gironde
RESTAURANT DU PORT : revenue, balance sheet and financial ratios
RESTAURANT DU PORT is a French company
founded 31 years ago,
specialized in the sector Restauration traditionnelle.
Based in LA TESTE-DE-BUCH (33260),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RESTAURANT DU PORT (SIREN 399236801)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 069 814 €
896 107 €
1 253 541 €
1 015 249 €
1 077 058 €
1 110 314 €
Net income
4 147 €
145 224 €
45 032 €
69 288 €
12 028 €
80 567 €
-24 751 €
EBITDA
N/C
190 490 €
72 947 €
132 402 €
60 432 €
146 888 €
50 358 €
Net margin
N/C
13.6%
5.0%
5.5%
1.2%
7.5%
-2.2%
Revenue and income statement
In 2022, RESTAURANT DU PORT generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 147 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.66%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.367%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
139.378
87.855
85.89
73.827
129.025
82.251
66.66
Financial autonomy
37.173
47.644
46.271
50.478
38.336
46.379
52.367
Repayment capacity
25.952
2.867
6.605
3.216
8.583
2.435
None
Cash flow / Revenue
1.458%
11.489%
4.202%
7.712%
6.782%
15.012%
None%
Sector positioning
Debt ratio
66.662022
2020
2021
2022
Q1: 0.42
Med: 45.67
Q3: 157.58
Average-6 pts over 3 years
In 2022, the debt ratio of RESTAURANT DU PORT (66.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.37%2022
2020
2021
2022
Q1: 7.88%
Med: 31.38%
Q3: 55.22%
Good+16 pts over 3 years
In 2022, the financial autonomy of RESTAURANT DU PORT (52.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.44 years2021
2020
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Average-7 pts over 2 years
In 2021, the repayment capacity of RESTAURANT DU PORT (2.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.466
Liquidity indicators evolution RESTAURANT DU PORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
27.351
61.279
40.616
80.415
284.737
198.604
218.466
Interest coverage
62.55
8.396
15.973
6.04
8.259
2.718
None
Sector positioning
Liquidity ratio
218.472022
2020
2021
2022
Q1: 69.17
Med: 146.22
Q3: 272.06
Good-11 pts over 3 years
In 2022, the liquidity ratio of RESTAURANT DU PORT (218.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.72x2021
2020
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Good-5 pts over 2 years
In 2021, the interest coverage of RESTAURANT DU PORT (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RESTAURANT DU PORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-7 217 €
10 135 €
751 €
-476 €
5 171 €
16 775 €
0 €
Inventory turnover (days)
8
6
11
7
8
6
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
29
29
32
31
38
58
0
Positioning of RESTAURANT DU PORT in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 833 transactions of similar company sales
in 2022,
the value of RESTAURANT DU PORT is estimated at
18 297 €
(range 9 514€ - 35 618€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
833 transactions
9k€18k€35k€
18 297 €Range: 9 514€ - 35 618€
NAF 5 année 2022
Valuation method used
Net Income Multiple
4 147 €
×
4.4x
=18 298 €
Range: 9 515€ - 35 619€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 833 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare RESTAURANT DU PORT with other companies in the same sector:
Frequently asked questions about RESTAURANT DU PORT
What is the revenue of RESTAURANT DU PORT ?
The revenue of RESTAURANT DU PORT in 2021 is 1.1 M€.
Is RESTAURANT DU PORT profitable?
Yes, RESTAURANT DU PORT generated a net profit of 4 k€ in 2022.
Where is the headquarters of RESTAURANT DU PORT ?
The headquarters of RESTAURANT DU PORT is located in LA TESTE-DE-BUCH (33260), in the department Gironde.
Where to find the tax return of RESTAURANT DU PORT ?
The tax return of RESTAURANT DU PORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RESTAURANT DU PORT operate?
RESTAURANT DU PORT operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart