Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-11-28 (12 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: GRAZAC (43200), Haute-Loire
RESTAURANT DE LA CHAPELETTE : revenue, balance sheet and financial ratios
RESTAURANT DE LA CHAPELETTE is a French company
founded 12 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in GRAZAC (43200),
this company of category PME
shows in 2019 a revenue of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RESTAURANT DE LA CHAPELETTE (SIREN 798883401)
Indicator
2020
2019
2018
2017
2014
Revenue
N/C
16 646 €
N/C
757 €
103 772 €
Net income
-3 477 €
-5 776 €
-8 494 €
-10 511 €
-2 920 €
EBITDA
2 552 €
-178 €
-2 625 €
-3 773 €
-240 €
Net margin
N/C
-34.7%
N/C
-1388.5%
-2.8%
Revenue and income statement
Im Jahr 2020 verzeichnet RESTAURANT DE LA CHAPELETTE einen Nettoverlust von 3 k€.
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 552 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 447 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 477 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
36.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -187%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -109%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Die Schuldenrückzahlungskapazität zeigt, dass es 22.5 Jahre Cashflow braucht. Über 7 Jahre hinaus betrachten Banken das Kreditrisiko im Allgemeinen als hoch. Der Cashflow beträgt 35.6% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-187.292%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-109.044%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
35.616%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
22.529
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RESTAURANT DE LA CHAPELETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2017
2018
2019
2020
Debt ratio
119.73
-430.534
-255.365
-203.954
-187.292
Financial autonomy
35.26
-29.346
-62.354
-89.156
-109.044
Repayment capacity
-41.712
-11.666
-20.478
-330.0
22.529
Cash flow / Revenue
-0.521%
-613.606%
None%
-0.997%
35.616%
Sector positioning
Verschuldungsgrad
-187.292020
2018
2019
2020
Q1: 0.0
Med: 12.54
Q3: 165.29
Ausgezeichnet
Im Jahr 2020 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von RESTAURANT DE LA CHAPELETTE (-187.29). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-109.04%2020
2018
2019
2020
Q1: 2.35%
Med: 37.75%
Q3: 80.16%
Average
Im Jahr 2020 liegt unter dem Median der Branche das finanzielle autonomie von RESTAURANT DE LA CHAPELETTE (-109.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
22.53 ans2020
2018
2019
2020
Q1: -0.01 ans
Med: 0.43 ans
Q3: 9.29 ans
Average+50 pts over 3 years
Im Jahr 2020 liegt über dem Median der Branche das rückzahlungsfähigkeit von RESTAURANT DE LA CHAPELETTE (22.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 442.05. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
442.046
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution RESTAURANT DE LA CHAPELETTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2017
2018
2019
2020
Liquidity ratio
156.522
405.581
190.823
100.952
442.046
Interest coverage
-132.083
-10.708
0.0
0.0
0.0
Sector positioning
Liquiditätsquote
442.052020
2018
2019
2020
Q1: 79.88
Med: 255.9
Q3: 986.53
Gut+13 pts over 3 years
Im Jahr 2020 liegt über dem Median der Branche das liquiditätsquote von RESTAURANT DE LA CHAPELETTE (442.05). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 13.38x
Average
Im Jahr 2020 liegt unter dem Median der Branche das zinsdeckung von RESTAURANT DE LA CHAPELETTE (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 80 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 80 Tage des Betriebszyklus.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
80 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RESTAURANT DE LA CHAPELETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2017
2018
2019
2020
Operating WCR
3 976 €
4 912 €
0 €
1 611 €
0 €
Inventory turnover (days)
21
723
0
36
0
Customer payment term (days)
18
0
0
0
0
Supplier payment term (days)
15
118
70
51
80
Positioning of RESTAURANT DE LA CHAPELETTE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 193 transactions of similar company sales
in 2020,
the value of RESTAURANT DE LA CHAPELETTE is estimated at
15 825 €
(range 6 520€ - 21 637€).
With an EBITDA of 2 552€, the sector multiple of 6.2x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
193 transactions
6k€15k€21k€
15 825 €Range: 6 520€ - 21 637€
NAF 5 année 2020
Valuation method used
EBITDA Multiple
2 552 €
×
6.2x
=15 825 €
Range: 6 520€ - 21 637€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare RESTAURANT DE LA CHAPELETTE with other companies in the same sector:
Frequently asked questions about RESTAURANT DE LA CHAPELETTE
What is the revenue of RESTAURANT DE LA CHAPELETTE ?
The revenue of RESTAURANT DE LA CHAPELETTE in 2019 is 17 k€.
Is RESTAURANT DE LA CHAPELETTE profitable?
RESTAURANT DE LA CHAPELETTE recorded a net loss in 2020.
Where is the headquarters of RESTAURANT DE LA CHAPELETTE ?
The headquarters of RESTAURANT DE LA CHAPELETTE is located in GRAZAC (43200), in the department Haute-Loire.
Where to find the tax return of RESTAURANT DE LA CHAPELETTE ?
The tax return of RESTAURANT DE LA CHAPELETTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RESTAURANT DE LA CHAPELETTE operate?
RESTAURANT DE LA CHAPELETTE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart