Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-09-10 (17 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: DUNKERQUE (59240), Nord
REST ' O SOLEIL : revenue, balance sheet and financial ratios
REST ' O SOLEIL is a French company
founded 17 years ago,
specialized in the sector Restauration traditionnelle.
Based in DUNKERQUE (59240),
this company of category PME
shows in 2022 a revenue of 829 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REST ' O SOLEIL (SIREN 508003969)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
828 884 €
432 802 €
806 517 €
801 177 €
768 775 €
694 361 €
Net income
140 445 €
8 986 €
43 505 €
58 971 €
76 447 €
68 287 €
62 346 €
37 404 €
EBITDA
N/C
N/C
58 202 €
73 166 €
138 175 €
119 297 €
112 315 €
74 347 €
Net margin
N/C
N/C
5.2%
13.6%
9.5%
8.5%
8.1%
5.4%
Revenue and income statement
In 2024, REST ' O SOLEIL generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 140 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
140 445 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 172%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
171.744%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.405%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
130.514
76.407
46.642
39.51
48.622
28.248
274.83
171.744
Financial autonomy
32.13
43.95
52.344
58.644
53.695
59.088
22.509
29.405
Repayment capacity
3.777
2.071
1.467
1.304
2.409
2.093
None
None
Cash flow / Revenue
9.423%
12.088%
12.672%
14.329%
13.443%
6.391%
None%
None%
Sector positioning
Debt ratio
171.742024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+35 pts over 3 years
In 2024, the debt ratio of REST ' O SOLEIL (171.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.41%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average-25 pts over 3 years
In 2024, the financial autonomy of REST ' O SOLEIL (29.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.09 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of REST ' O SOLEIL (2.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.278
Liquidity indicators evolution REST ' O SOLEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
124.418
149.769
166.735
237.46
220.902
209.814
132.742
98.278
Interest coverage
2.428
1.842
1.446
1.261
2.077
2.196
None
None
Sector positioning
Liquidity ratio
98.282024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-25 pts over 3 years
In 2024, the liquidity ratio of REST ' O SOLEIL (98.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.2x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good
In 2022, the interest coverage of REST ' O SOLEIL (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 251 days. Excellent situation: suppliers finance 251 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
251 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REST ' O SOLEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-64 694 €
-65 069 €
-24 844 €
-16 413 €
-59 536 €
-36 347 €
0 €
0 €
Inventory turnover (days)
5
5
5
4
7
4
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
51
42
53
44
59
68
657
251
Positioning of REST ' O SOLEIL in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of REST ' O SOLEIL is estimated at
976 668 €
(range 487 418€ - 2 211 558€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
487k€976k€2211k€
976 668 €Range: 487 418€ - 2 211 558€
NAF 5 année 2024
Valuation method used
Net Income Multiple
140 445 €
×
7.0x
=976 669 €
Range: 487 419€ - 2 211 558€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare REST ' O SOLEIL with other companies in the same sector:
Yes, REST ' O SOLEIL generated a net profit of 140 k€ in 2024.
Where is the headquarters of REST ' O SOLEIL ?
The headquarters of REST ' O SOLEIL is located in DUNKERQUE (59240), in the department Nord.
Where to find the tax return of REST ' O SOLEIL ?
The tax return of REST ' O SOLEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REST ' O SOLEIL operate?
REST ' O SOLEIL operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart