Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: LA MADELEINE (59110), Nord
RESSOURCES ET VALORISATION : revenue, balance sheet and financial ratios
RESSOURCES ET VALORISATION is a French company
founded 49 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in LA MADELEINE (59110),
this company of category GE
shows in 2024 a revenue of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RESSOURCES ET VALORISATION (SIREN 310531140)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
13 000 €
N/C
26 000 €
66 000 €
N/C
50 000 €
N/C
N/C
N/C
Net income
-587 500 €
-357 730 €
3 062 €
40 700 €
-7 282 €
241 279 €
-19 430 €
-11 478 €
176 162 €
EBITDA
-5 117 €
-11 388 €
2 695 €
40 700 €
-5 104 €
251 531 €
-9 312 €
-3 133 €
-14 371 €
Net margin
-4519.2%
N/C
11.8%
61.7%
N/C
482.6%
N/C
N/C
N/C
Revenue and income statement
In 2024, RESSOURCES ET VALORISATION achieves revenue of 13 k€. Revenue is declining over the period 2019-2024 (CAGR: -23.6%). After deducting consumption (0 €), gross margin stands at 13 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -39.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -588 k€ (-4519.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 117 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-30 100 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-587 500 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-39.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -322%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -22%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-321.631%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-22.385%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5499.738%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.09
Solvency indicators evolution RESSOURCES ET VALORISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.277
9.953
10.031
6.139
6.212
14.954
-286.565
-2125.036
-321.631
Financial autonomy
27.853
27.233
26.148
41.55
41.196
22.571
72.91
-3.189
-22.385
Repayment capacity
-0.519
-3.476
-1.962
0.158
-5.242
0.938
-241.775
-5.904
-3.09
Cash flow / Revenue
None%
None%
None%
482.558%
None%
61.667%
11.777%
None%
-5499.738%
Sector positioning
Debt ratio
-321.632024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Excellent
In 2024, the debt ratio of RESSOURCES ET VALORISATION (-321.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-22.39%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Average-50 pts over 3 years
In 2024, the financial autonomy of RESSOURCES ET VALORISATION (-22.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.09 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Good+16 pts over 3 years
In 2024, the repayment capacity of RESSOURCES ET VALORISATION (-3.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 19.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
19.834
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10893.101
Liquidity indicators evolution RESSOURCES ET VALORISATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
147.609
146.607
144.159
184.881
183.725
139.552
43.676
32.636
19.834
Interest coverage
-82.743
-336.227
-110.084
4.076
-42.653
0.0
11.503
-3041.289
-10893.101
Sector positioning
Liquidity ratio
19.832024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average
In 2024, the liquidity ratio of RESSOURCES ET VALORISATION (19.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-10893.1x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Watch-50 pts over 3 years
In 2024, the interest coverage of RESSOURCES ET VALORISATION (-10893.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3410 days. Excellent situation: suppliers finance 3410 days of the operating cycle (retail model). Inventory turnover is 12715 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-30607 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 105 244 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3410 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12715 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-30607 j
WCR and payment terms evolution RESSOURCES ET VALORISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
798 309 €
0 €
432 041 €
-347 077 €
0 €
-1 105 244 €
Inventory turnover (days)
0
0
0
3306
0
2504
6357
0
12715
Customer payment term (days)
0
0
0
915
0
693
2059
0
0
Supplier payment term (days)
4241
-19380
5549
-164
9480
4707
3257
3593
3410
Positioning of RESSOURCES ET VALORISATION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 4 213€ to 10 646€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4k€9k€10k€
9 014 €Range: 4 213€ - 10 646€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare RESSOURCES ET VALORISATION with other companies in the same sector:
Frequently asked questions about RESSOURCES ET VALORISATION
What is the revenue of RESSOURCES ET VALORISATION ?
The revenue of RESSOURCES ET VALORISATION in 2024 is 13 k€.
Is RESSOURCES ET VALORISATION profitable?
RESSOURCES ET VALORISATION recorded a net loss in 2024.
Where is the headquarters of RESSOURCES ET VALORISATION ?
The headquarters of RESSOURCES ET VALORISATION is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of RESSOURCES ET VALORISATION ?
The tax return of RESSOURCES ET VALORISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RESSOURCES ET VALORISATION operate?
RESSOURCES ET VALORISATION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart