Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-07-01 (5 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: ARCAIS (79210), Deux-Sevres
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RESPIRE HOLDING : revenue, balance sheet and financial ratios
RESPIRE HOLDING is a French company
founded 5 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in ARCAIS (79210),
this company of category PME
shows in 2021 a net income positive of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RESPIRE HOLDING (SIREN 884866724)
Indicator
2021
Revenue
N/C
Net income
6 500 €
EBITDA
-3 509 €
Net margin
N/C
Revenue and income statement
Im Jahr 2021 erzielt RESPIRE HOLDING ein positives Nettoergebnis von 6 k€.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 509 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 509 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 500 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 607%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 13%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Die Schuldenrückzahlungskapazität zeigt, dass es 7.5 Jahre Cashflow braucht. Über 7 Jahre hinaus betrachten Banken das Kreditrisiko im Allgemeinen als hoch.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
606.612%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.944%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.466
Solvency indicators evolution RESPIRE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
606.612
Financial autonomy
12.944
Repayment capacity
7.466
Cash flow / Revenue
None%
Sector positioning
Verschuldungsgrad
606.612021
2021
Q1: 0.05
Med: 17.55
Q3: 121.6
Average
Im Jahr 2021 liegt über dem Median der Branche das verschuldungsgrad von RESPIRE HOLDING (606.61). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
12.94%2021
2021
Q1: 9.02%
Med: 43.02%
Q3: 79.81%
Average
Im Jahr 2021 liegt unter dem Median der Branche das finanzielle autonomie von RESPIRE HOLDING (12.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
7.47 ans2021
2021
Q1: 0.0 ans
Med: 0.02 ans
Q3: 3.39 ans
Average
Im Jahr 2021 liegt über dem Median der Branche das rückzahlungsfähigkeit von RESPIRE HOLDING (7.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 34.23. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
34.23
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.143
Liquidity indicators evolution RESPIRE HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
34.23
Interest coverage
-11.143
Sector positioning
Liquiditätsquote
34.232021
2021
Q1: 102.72
Med: 266.85
Q3: 959.86
Beobachten
Im Jahr 2021 liegt in den unteren 25% der Branche das liquiditätsquote von RESPIRE HOLDING (34.23). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
-11.14x2021
2021
Q1: -11.83x
Med: 0.0x
Q3: 0.15x
Average
Im Jahr 2021 liegt unter dem Median der Branche das zinsdeckung von RESPIRE HOLDING (-11.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Positioning of RESPIRE HOLDING in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of RESPIRE HOLDING is estimated at
22 907 €
(range 8 034€ - 61 956€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
173 transactions
8k€22k€61k€
22 907 €Range: 8 034€ - 61 956€
NAF 5 all-time
Valuation method used
Net Income Multiple
6 500 €
×
3.5x
=22 907 €
Range: 8 034€ - 61 956€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare RESPIRE HOLDING with other companies in the same sector:
The revenue of RESPIRE HOLDING is not publicly disclosed (confidential accounts filed with INPI).
Is RESPIRE HOLDING profitable?
Yes, RESPIRE HOLDING generated a net profit of 6 k€ in 2021.
Where is the headquarters of RESPIRE HOLDING ?
The headquarters of RESPIRE HOLDING is located in ARCAIS (79210), in the department Deux-Sevres.
Where to find the tax return of RESPIRE HOLDING ?
The tax return of RESPIRE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RESPIRE HOLDING operate?
RESPIRE HOLDING operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart