Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-01-14 (27 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: VILLEURBANNE (69100), Rhone
RESIDENCES PRESTIGE : revenue, balance sheet and financial ratios
RESIDENCES PRESTIGE is a French company
founded 27 years ago,
specialized in the sector Promotion immobilière de logements.
Based in VILLEURBANNE (69100),
this company of category PME
shows in 2025 a revenue of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RESIDENCES PRESTIGE (SIREN 421604356)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
17 603 €
17 596 €
809 969 €
384 941 €
13 320 €
1 642 356 €
2 356 536 €
614 069 €
Net income
-174 908 €
-200 946 €
-198 371 €
233 510 €
1 135 476 €
518 936 €
454 310 €
164 789 €
EBITDA
-104 816 €
-186 730 €
-199 448 €
-525 287 €
-737 010 €
-388 473 €
-413 009 €
-616 026 €
Net margin
-993.6%
-1142.0%
-24.5%
60.7%
8524.6%
31.6%
19.3%
26.8%
Revenue and income statement
In 2025, RESIDENCES PRESTIGE achieves revenue of 18 k€. Revenue is declining over the period 2017-2025 (CAGR: -35.9%). Vs 2024: +0%. After deducting consumption (0 €), gross margin stands at 18 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -105 k€, representing -595.4% of revenue. Positive scissor effect: EBITDA margin improves by +465.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -175 k€ (-993.6% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 603 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 603 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-104 816 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-149 123 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-174 908 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-595.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.42%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.318%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-728.075%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.394
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
14.462
12.934
19.377
19.275
20.922
1.308
26.095
28.42
Financial autonomy
78.253
73.116
77.191
77.118
77.404
94.356
76.209
74.318
Repayment capacity
4.506
1.674
1.431
0.53
0.559
-0.208
-2.915
-4.394
Cash flow / Revenue
27.78%
18.911%
31.231%
8623.784%
30.282%
-23.714%
-1097.232%
-728.075%
Sector positioning
Debt ratio
28.422025
2023
2024
2025
Q1: 0.0
Med: 11.25
Q3: 119.45
Average+23 pts over 3 years
In 2025, the debt ratio of RESIDENCES PRESTIGE (28.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.32%2025
2023
2024
2025
Q1: 0.37%
Med: 26.59%
Q3: 69.73%
Excellent
In 2025, the financial autonomy of RESIDENCES PRESTIGE (74.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-4.39 years2025
2023
2024
2025
Q1: -1.87 years
Med: 0.0 years
Q3: 2.47 years
Excellent-24 pts over 3 years
In 2025, the repayment capacity of RESIDENCES PRESTIGE (-4.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7658.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7658.775
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
587.929
420.233
823.291
674.486
417.269
4887.821
12183.277
7658.775
Interest coverage
-0.34
-1.053
0.0
-3.256
-2.284
0.0
0.0
-21.225
Sector positioning
Liquidity ratio
7658.772025
2023
2024
2025
Q1: 148.13
Med: 447.5
Q3: 1581.52
Excellent
In 2025, the liquidity ratio of RESIDENCES PRESTIGE (7658.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-21.23x2025
2023
2024
2025
Q1: -10.46x
Med: 0.0x
Q3: 11.44x
Average-25 pts over 3 years
In 2025, the interest coverage of RESIDENCES PRESTIGE (-21.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 667 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. The gap of 638 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 13852 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 16760 days of revenue, i.e. 820 k€ to permanently finance. Notable WCR improvement over the period (-28%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
819 504 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
667 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
13852 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16760 j
WCR and payment terms evolution RESIDENCES PRESTIGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
1 137 391 €
3 795 083 €
671 937 €
705 034 €
2 518 272 €
873 333 €
835 819 €
819 504 €
Inventory turnover (days)
310
146
67
8393
1468
262
12930
13852
Customer payment term (days)
187
355
38
4739
54
15
668
667
Supplier payment term (days)
112
78
61
132
23
1
3
29
Positioning of RESIDENCES PRESTIGE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of RESIDENCES PRESTIGE is estimated at
4 924 €
(range 1 770€ - 12 111€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
1k€4k€12k€
4 924 €Range: 1 770€ - 12 111€
NAF 5 all-time
Valuation method used
Revenue Multiple
17 603 €
×
0.28x
=4 925 €
Range: 1 771€ - 12 112€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare RESIDENCES PRESTIGE with other companies in the same sector:
Frequently asked questions about RESIDENCES PRESTIGE
What is the revenue of RESIDENCES PRESTIGE ?
The revenue of RESIDENCES PRESTIGE in 2025 is 18 k€.
Is RESIDENCES PRESTIGE profitable?
RESIDENCES PRESTIGE recorded a net loss in 2025.
Where is the headquarters of RESIDENCES PRESTIGE ?
The headquarters of RESIDENCES PRESTIGE is located in VILLEURBANNE (69100), in the department Rhone.
Where to find the tax return of RESIDENCES PRESTIGE ?
The tax return of RESIDENCES PRESTIGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RESIDENCES PRESTIGE operate?
RESIDENCES PRESTIGE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart