RESIDENCE SENIORS DE PONT AVEN : revenue, balance sheet and financial ratios

RESIDENCE SENIORS DE PONT AVEN is a French company founded 14 years ago, specialized in the sector Location de logements. Based in PONT-AVEN (29930), this company of category ETI shows in 2021 a revenue of 792 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - RESIDENCE SENIORS DE PONT AVEN (SIREN 538889775)
Indicator 2021 2020 2020 2019 2018 2017
Revenue 791 684 € 594 929 € 927 971 € 231 254 € 848 116 € 882 333 €
Net income -1 045 867 € -453 679 € -151 523 € -51 413 € -285 518 € -303 280 €
EBITDA -918 759 € -450 493 € -195 120 € -50 276 € -291 218 € -317 268 €
Net margin -132.1% -76.3% -16.3% -22.2% -33.7% -34.4%

Revenue and income statement

In 2021, RESIDENCE SENIORS DE PONT AVEN achieves revenue of 792 k€. Activity remains stable over the period (CAGR: -2.7%). Vs 2020, growth of +33% (595 k€ -> 792 k€). After deducting consumption (61 k€), gross margin stands at 731 k€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -919 k€, representing -116.1% of revenue. Warning negative scissor effect: despite revenue change (+33%), EBITDA varies by -104%, reducing margin by 40.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.0 M€ (-132.1% of revenue), which will impact equity.

Revenue (2021) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

791 684 €

Gross margin (2021) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

730 631 €

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-918 759 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-929 924 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-1 045 867 €

EBITDA margin (2021) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-116.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -35%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -31%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-35.314%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-31.444%

Cash flow / Revenue (2021) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-130.778%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.047

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.3%

Solvency indicators evolution
RESIDENCE SENIORS DE PONT AVEN

Sector positioning

Debt ratio
-35.31 2021
2020
2020
2021
Q1: -311.81
Med: 0.0
Q3: 119.28
Good

In 2021, the debt ratio of RESIDENCE SENIORS DE PONT... (-35.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
-31.44% 2021
2020
2020
2021
Q1: 0.03%
Med: 43.85%
Q3: 98.53%
Average

In 2021, the financial autonomy of RESIDENCE SENIORS DE PONT... (-31.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.05 years 2021
2020
2020
2021
Q1: 0.0 years
Med: 0.2 years
Q3: 15.28 years
Excellent

In 2021, the repayment capacity of RESIDENCE SENIORS DE PONT... (-0.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 71.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

71.922

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-0.478

Liquidity indicators evolution
RESIDENCE SENIORS DE PONT AVEN

Sector positioning

Liquidity ratio
71.92 2021
2020
2020
2021
Q1: 11.27
Med: 132.38
Q3: 720.76
Average +7 pts over 3 years

In 2021, the liquidity ratio of RESIDENCE SENIORS DE PONT... (71.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-0.48x 2021
2020
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 18.12x
Average

In 2021, the interest coverage of RESIDENCE SENIORS DE PONT... (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 112 days. Excellent situation: suppliers finance 111 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 43 days of revenue, i.e. 95 k€ to permanently finance. Over 2017-2021, WCR increased by +98%, requiring additional financing.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

95 461 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

1 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

112 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

2 j

WCR in days of revenue (2021) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

43 j

WCR and payment terms evolution
RESIDENCE SENIORS DE PONT AVEN

Positioning of RESIDENCE SENIORS DE PONT AVEN in its sector

Comparison with sector Location de logements

Valuation estimate

Based on 178 transactions of similar company sales in 2021, the value of RESIDENCE SENIORS DE PONT AVEN is estimated at 553 640 € (range 193 698€ - 1 457 704€). The price/revenue ratio is 0.70x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
178 transactions
193k€ 553k€ 1457k€
553 640 € Range: 193 698€ - 1 457 704€
NAF 5 année 2021

Valuation method used

Revenue Multiple
791 684 € × 0.70x = 553 641 €
Range: 193 699€ - 1 457 704€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de logements)

Compare RESIDENCE SENIORS DE PONT AVEN with other companies in the same sector:

Frequently asked questions about RESIDENCE SENIORS DE PONT AVEN

What is the revenue of RESIDENCE SENIORS DE PONT AVEN ?

The revenue of RESIDENCE SENIORS DE PONT AVEN in 2021 is 792 k€.

Is RESIDENCE SENIORS DE PONT AVEN profitable?

RESIDENCE SENIORS DE PONT AVEN recorded a net loss in 2021.

Where is the headquarters of RESIDENCE SENIORS DE PONT AVEN ?

The headquarters of RESIDENCE SENIORS DE PONT AVEN is located in PONT-AVEN (29930), in the department Finistere.

Where to find the tax return of RESIDENCE SENIORS DE PONT AVEN ?

The tax return of RESIDENCE SENIORS DE PONT AVEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does RESIDENCE SENIORS DE PONT AVEN operate?

RESIDENCE SENIORS DE PONT AVEN operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.