Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-11-29 (21 years)Status: ActiveBusiness sector: Location de logementsLocation: QUIMPER (29000), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RESIDENCE LA CALIFORNIA : revenue, balance sheet and financial ratios
RESIDENCE LA CALIFORNIA is a French company
founded 21 years ago,
specialized in the sector Location de logements.
Based in QUIMPER (29000),
this company of category PME
shows in 2016 a revenue of 31 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RESIDENCE LA CALIFORNIA (SIREN 479938946)
Indicator
2020
2016
Revenue
N/C
30 847 €
Net income
9 517 €
7 325 €
EBITDA
N/C
18 746 €
Net margin
N/C
23.7%
Revenue and income statement
In 2020, RESIDENCE LA CALIFORNIA generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 7 k€ -> 10 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 517 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 281%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
281.495%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.24%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RESIDENCE LA CALIFORNIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
Debt ratio
663.267
281.495
Financial autonomy
12.843
25.24
Repayment capacity
5.471
None
Cash flow / Revenue
50.407%
None%
Sector positioning
Debt ratio
281.52020
2016
2020
Q1: -284.59
Med: 0.0
Q3: 132.41
Average
In 2020, the debt ratio of RESIDENCE LA CALIFORNIA (281.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.24%2020
2016
2020
Q1: 0.34%
Med: 45.07%
Q3: 98.34%
Average+7 pts over 2 years
In 2020, the financial autonomy of RESIDENCE LA CALIFORNIA (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.47 years2016
2016
Q1: 0.0 years
Med: 0.68 years
Q3: 19.72 years
Average
In 2016, the repayment capacity of RESIDENCE LA CALIFORNIA (5.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.822
Liquidity indicators evolution RESIDENCE LA CALIFORNIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
Liquidity ratio
309.63
218.822
Interest coverage
17.054
None
Sector positioning
Liquidity ratio
218.822020
2016
2020
Q1: 10.98
Med: 132.1
Q3: 740.62
Good
In 2020, the liquidity ratio of RESIDENCE LA CALIFORNIA (218.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
17.05x2016
2016
Q1: 0.0x
Med: 3.92x
Q3: 40.72x
Good
In 2016, the interest coverage of RESIDENCE LA CALIFORNIA (17.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RESIDENCE LA CALIFORNIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
Operating WCR
5 641 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
53
0
Supplier payment term (days)
70
0
Positioning of RESIDENCE LA CALIFORNIA in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 193 transactions of similar company sales
in 2020,
the value of RESIDENCE LA CALIFORNIA is estimated at
49 731 €
(range 18 810€ - 112 469€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
193 transactions
18k€49k€112k€
49 731 €Range: 18 810€ - 112 469€
NAF 5 année 2020
Valuation method used
Net Income Multiple
9 517 €
×
5.2x
=49 731 €
Range: 18 810€ - 112 469€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare RESIDENCE LA CALIFORNIA with other companies in the same sector:
Frequently asked questions about RESIDENCE LA CALIFORNIA
What is the revenue of RESIDENCE LA CALIFORNIA ?
The revenue of RESIDENCE LA CALIFORNIA in 2016 is 31 k€.
Is RESIDENCE LA CALIFORNIA profitable?
Yes, RESIDENCE LA CALIFORNIA generated a net profit of 10 k€ in 2020.
Where is the headquarters of RESIDENCE LA CALIFORNIA ?
The headquarters of RESIDENCE LA CALIFORNIA is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of RESIDENCE LA CALIFORNIA ?
The tax return of RESIDENCE LA CALIFORNIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RESIDENCE LA CALIFORNIA operate?
RESIDENCE LA CALIFORNIA operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart