RESEAUX TELECOM : revenue, balance sheet and financial ratios

RESEAUX TELECOM is a French company founded 14 years ago, specialized in the sector Télécommunications filaires. Based in MONTREUIL (93100), this company of category PME shows in 2025 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - RESEAUX TELECOM (SIREN 751295338)
Indicator 2025 2023 2022 2021 2020 2019 2018 2017
Revenue 1 311 759 € 1 714 033 € 1 439 075 € 1 280 449 € 1 345 332 € 1 093 002 € 968 181 € 977 090 €
Net income 370 € 61 575 € 79 834 € 83 432 € 41 133 € 135 465 € 53 672 € 118 371 €
EBITDA -39 785 € 88 486 € 79 224 € 90 637 € 91 937 € 186 630 € 92 197 € 187 304 €
Net margin 0.0% 3.6% 5.5% 6.5% 3.1% 12.4% 5.5% 12.1%

Revenue and income statement

In 2025, RESEAUX TELECOM achieves revenue of 1.3 M€. Revenue is growing positively over 8 years (CAGR: +3.8%). Significant drop of -23% vs 2023. After deducting consumption (640 k€), gross margin stands at 672 k€, i.e. a rate of 51%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -40 k€, representing -3.0% of revenue. Warning negative scissor effect: despite revenue change (-23%), EBITDA varies by -145%, reducing margin by 8.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 370 €, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 311 759 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

672 196 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-39 785 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-718 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

370 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-3.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

37.832%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.258%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-2.982%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-3.702

Solvency indicators evolution
RESEAUX TELECOM

Sector positioning

Debt ratio
37.83 2025
2022
2023
2025
Q1: 0.18
Med: 11.3
Q3: 48.25
Average -7 pts over 3 years

In 2025, the debt ratio of RESEAUX TELECOM (37.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.26% 2025
2022
2023
2025
Q1: 16.47%
Med: 43.5%
Q3: 59.11%
Average

In 2025, the financial autonomy of RESEAUX TELECOM (36.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-3.7 years 2025
2022
2023
2025
Q1: 0.0 years
Med: 0.71 years
Q3: 2.17 years
Excellent -60 pts over 3 years

In 2025, the repayment capacity of RESEAUX TELECOM (-3.70) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 147.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

147.897

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-4.851

Liquidity indicators evolution
RESEAUX TELECOM

Sector positioning

Liquidity ratio
147.9 2025
2022
2023
2025
Q1: 105.9
Med: 157.71
Q3: 274.45
Average -9 pts over 3 years

In 2025, the liquidity ratio of RESEAUX TELECOM (147.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-4.85x 2025
2022
2023
2025
Q1: 0.18x
Med: 4.3x
Q3: 8.0x
Watch -65 pts over 3 years

In 2025, the interest coverage of RESEAUX TELECOM (-4.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 130 days. Excellent situation: suppliers finance 86 days of the operating cycle (retail model). Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 41 days of revenue, i.e. 148 k€ to permanently finance. Over 2017-2025, WCR increased by +521%, requiring additional financing.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

148 465 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

44 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

130 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

12 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

41 j

WCR and payment terms evolution
RESEAUX TELECOM

Positioning of RESEAUX TELECOM in its sector

Comparison with sector Télécommunications filaires

Valuation estimate

Based on 125 transactions of similar company sales (all years), the value of RESEAUX TELECOM is estimated at 216 762 € (range 168 533€ - 267 969€). The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
125 transactions
168k€ 216k€ 267k€
216 762 € Range: 168 533€ - 267 969€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
1 311 759 € × 0.28x
Estimation 360 839 €
280 694€ - 446 160€
Net Income Multiple 20%
370 € × 1.7x
Estimation 646 €
291€ - 683€
How is this estimate calculated?

This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Télécommunications filaires)

Compare RESEAUX TELECOM with other companies in the same sector:

Frequently asked questions about RESEAUX TELECOM

What is the revenue of RESEAUX TELECOM ?

The revenue of RESEAUX TELECOM in 2025 is 1.3 M€.

Is RESEAUX TELECOM profitable?

Yes, RESEAUX TELECOM generated a net profit of 370€ in 2025.

Where is the headquarters of RESEAUX TELECOM ?

The headquarters of RESEAUX TELECOM is located in MONTREUIL (93100), in the department Seine-Saint-Denis.

Where to find the tax return of RESEAUX TELECOM ?

The tax return of RESEAUX TELECOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does RESEAUX TELECOM operate?

RESEAUX TELECOM operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.