Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2008-09-01 (17 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: DOULLENS (80600), Somme
RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE is a French company
founded 17 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in DOULLENS (80600),
this company of category ETI
shows in 2024 a revenue of 912 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE (SIREN 507967487)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
912 342 €
938 136 €
967 792 €
995 844 €
696 293 €
697 444 €
1 134 535 €
1 112 009 €
920 500 €
Net income
66 414 €
35 652 €
27 181 €
10 808 €
9 307 €
13 937 €
25 310 €
20 342 €
13 229 €
EBITDA
91 749 €
96 768 €
33 603 €
125 416 €
9 253 €
26 780 €
69 334 €
23 902 €
30 808 €
Net margin
7.3%
3.8%
2.8%
1.1%
1.3%
2.0%
2.2%
1.8%
1.4%
Revenue and income statement
In 2024, RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE achieves revenue of 912 k€. Activity remains stable over the period (CAGR: -0.1%). Slight decline of -3% vs 2023. After deducting consumption (282 k€), gross margin stands at 631 k€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 92 k€, representing 10.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 66 k€, i.e. 7.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
912 342 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
630 505 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
91 749 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
76 600 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 414 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.619%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.177%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
81.512
75.363
51.123
68.39
71.391
48.397
23.808
8.506
0.0
Financial autonomy
36.517
32.825
43.13
48.712
44.793
51.096
48.16
62.034
67.619
Repayment capacity
10.294
-2.265
5.106
10.031
88.406
1.203
3.137
0.508
0.0
Cash flow / Revenue
1.321%
-3.016%
2.286%
2.493%
0.31%
11.138%
2.386%
6.047%
3.177%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Excellent-12 pts over 3 years
In 2024, the debt ratio of RESEAUX ENVIRONNEMENT MAR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
67.62%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of RESEAUX ENVIRONNEMENT MAR... (67.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of RESEAUX ENVIRONNEMENT MAR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 291.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
291.819
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
200.009
167.085
271.292
451.264
351.603
339.827
222.295
292.436
291.819
Interest coverage
54.031
70.061
11.831
8.611
18.945
54.944
4.092
0.67
0.654
Sector positioning
Liquidity ratio
291.822024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Good+16 pts over 3 years
In 2024, the liquidity ratio of RESEAUX ENVIRONNEMENT MAR... (291.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.65x2024
2022
2023
2024
Q1: 0.0x
Med: 0.89x
Q3: 4.74x
Average-32 pts over 3 years
In 2024, the interest coverage of RESEAUX ENVIRONNEMENT MAR... (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 115 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. The gap of 46 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 27 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 141 days of revenue, i.e. 357 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
357 091 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
115 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
69 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
27 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
141 j
WCR and payment terms evolution RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
339 876 €
388 080 €
324 534 €
303 758 €
291 684 €
318 272 €
390 359 €
361 773 €
357 091 €
Inventory turnover (days)
34
23
18
26
23
38
31
25
27
Customer payment term (days)
101
114
91
121
131
83
117
117
115
Supplier payment term (days)
71
54
56
37
59
31
93
59
69
Positioning of RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 46 686€ to 909 580€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
46k€147k€909k€
147 234 €Range: 46 686€ - 909 580€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE with other companies in the same sector:
Frequently asked questions about RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE
What is the revenue of RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE ?
The revenue of RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE in 2024 is 912 k€.
Is RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE profitable?
Yes, RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE generated a net profit of 66 k€ in 2024.
Where is the headquarters of RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE ?
The headquarters of RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE is located in DOULLENS (80600), in the department Somme.
Where to find the tax return of RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE ?
The tax return of RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE operate?
RESEAUX ENVIRONNEMENT MARQUENTERRE COTE D'OPALE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart