RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE : revenue, balance sheet and financial ratios

RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE is a French company founded 15 years ago, specialized in the sector Activités des sociétés holding. Based in SAINT-DENIS-LE-FERMENT (27140), this company of category PME shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE (SIREN 530287739)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue 1 528 744 € 2 010 001 € 2 112 780 € 1 164 421 € 734 066 € 761 301 € 725 942 €
Net income 72 731 € -18 806 € 33 968 € 56 514 € 20 753 € 44 578 € 49 451 €
EBITDA 51 791 € 40 636 € 261 724 € 108 632 € 9 900 € 70 874 € 74 496 €
Net margin 4.8% -0.9% 1.6% 4.9% 2.8% 5.9% 6.8%

Revenue and income statement

In 2022, RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE achieves revenue of 1.5 M€. Over the period 2016-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +13.2%. Significant drop of -24% vs 2021. After deducting consumption (0 €), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 3.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 73 k€, i.e. 4.8% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 528 744 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 528 744 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

51 791 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

63 563 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

72 731 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

3.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

53.489%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.93%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

4.119%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

3.159

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.7%

Solvency indicators evolution
RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE

Sector positioning

Debt ratio
53.49 2022
2020
2021
2022
Q1: 0.1
Med: 13.78
Q3: 79.91
Average

In 2022, the debt ratio of RESEAU EDUCATIF DE SOUTIE... (53.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.93% 2022
2020
2021
2022
Q1: 21.11%
Med: 62.06%
Q3: 90.2%
Average -8 pts over 3 years

In 2022, the financial autonomy of RESEAU EDUCATIF DE SOUTIE... (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.16 years 2022
2020
2021
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Average +11 pts over 3 years

In 2022, the repayment capacity of RESEAU EDUCATIF DE SOUTIE... (3.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 141.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.1x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

141.723

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

14.122

Liquidity indicators evolution
RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE

Sector positioning

Liquidity ratio
141.72 2022
2020
2021
2022
Q1: 111.66
Med: 499.96
Q3: 2835.13
Average -9 pts over 3 years

In 2022, the liquidity ratio of RESEAU EDUCATIF DE SOUTIE... (141.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
14.12x 2022
2020
2021
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Excellent

In 2022, the interest coverage of RESEAU EDUCATIF DE SOUTIE... (14.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 190 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 157 days. The gap of 33 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 196 days of revenue, i.e. 834 k€ to permanently finance. Over 2016-2022, WCR increased by +32%, requiring additional financing.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

833 976 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

190 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

157 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

196 j

WCR and payment terms evolution
RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE

Positioning of RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE in its sector

Comparison with sector Activités des sociétés holding

Valuation estimate

Based on 70 transactions of similar company sales in 2022, the value of RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE is estimated at 422 920 € (range 175 609€ - 817 029€). With an EBITDA of 51 791€, the sector multiple of 2.4x is applied. The price/revenue ratio is 0.67x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
70 tx
175k€ 422k€ 817k€
422 920 € Range: 175 609€ - 817 029€
NAF 5 année 2022

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
51 791 € × 2.4x
Estimation 125 325 €
65 265€ - 416 529€
Revenue Multiple 30%
1 528 744 € × 0.67x
Estimation 1 020 978 €
418 388€ - 1 663 944€
Net Income Multiple 20%
72 731 € × 3.7x
Estimation 269 821 €
87 302€ - 547 912€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sociétés holding)

Compare RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE with other companies in the same sector:

Voir toutes les statistiques du secteur Activités des sociétés holding

Frequently asked questions about RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE

What is the revenue of RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE ?

The revenue of RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE in 2022 is 1.5 M€.

Is RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE profitable?

Yes, RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE generated a net profit of 73 k€ in 2022.

Where is the headquarters of RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE ?

The headquarters of RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE is located in SAINT-DENIS-LE-FERMENT (27140), in the department Eure.

Where to find the tax return of RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE ?

The tax return of RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE operate?

RESEAU EDUCATIF DE SOUTIEN ET D'ORIENTATION LABONDE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.