Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

REPRO SERVICE : revenue, balance sheet and financial ratios

REPRO SERVICE is a French company founded 58 years ago, specialized in the sector Autre imprimerie (labeur). Based in MARSANNAY-LA-COTE (21160), this company of category ETI shows in 2021 a net income positive of 69 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - REPRO SERVICE (SIREN 017251141)
Indicator 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C
Net income 68 960 € 59 593 € -194 882 € -98 022 € -3 163 € 996 €
EBITDA N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2021, REPRO SERVICE generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 996 € -> 69 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

68 960 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 224%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

223.739%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.019%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

8.5%

Solvency indicators evolution
REPRO SERVICE

Sector positioning

Debt ratio
223.74 2021
2019
2020
2021
Q1: 5.09
Med: 43.45
Q3: 111.68
Average

In 2021, the debt ratio of REPRO SERVICE (223.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
23.02% 2021
2019
2020
2021
Q1: 20.02%
Med: 39.21%
Q3: 58.83%
Average

In 2021, the financial autonomy of REPRO SERVICE (23.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 288.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

288.497

Liquidity indicators evolution
REPRO SERVICE

Sector positioning

Liquidity ratio
288.5 2021
2019
2020
2021
Q1: 153.03
Med: 235.82
Q3: 343.05
Good +39 pts over 3 years

In 2021, the liquidity ratio of REPRO SERVICE (288.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of REPRO SERVICE in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of REPRO SERVICE is estimated at 490 928 € (range 168 175€ - 1 092 168€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
72 tx
168k€ 490k€ 1092k€
490 928 € Range: 168 175€ - 1 092 168€
NAF 5 all-time

Valuation method used

Net Income Multiple
68 960 € × 7.1x = 490 928 €
Range: 168 175€ - 1 092 169€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare REPRO SERVICE with other companies in the same sector:

Frequently asked questions about REPRO SERVICE

What is the revenue of REPRO SERVICE ?

The revenue of REPRO SERVICE is not publicly disclosed (confidential accounts filed with INPI).

Is REPRO SERVICE profitable?

Yes, REPRO SERVICE generated a net profit of 69 k€ in 2021.

Where is the headquarters of REPRO SERVICE ?

The headquarters of REPRO SERVICE is located in MARSANNAY-LA-COTE (21160), in the department Cote-d'Or.

Where to find the tax return of REPRO SERVICE ?

The tax return of REPRO SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does REPRO SERVICE operate?

REPRO SERVICE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.