REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI is a French company
founded 48 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in SARTROUVILLE (78500),
this company of category PME
shows in 2018 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI (SIREN 314502485)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
4 015 357 €
3 435 115 €
3 198 770 €
Net income
488 705 €
454 546 €
318 673 €
204 637 €
174 288 €
162 648 €
152 667 €
EBITDA
N/C
N/C
N/C
N/C
309 287 €
275 652 €
308 454 €
Net margin
N/C
N/C
N/C
N/C
4.3%
4.7%
4.8%
Revenue and income statement
In 2024, REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI generates positive net income of 489 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 153 k€ -> 489 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
488 705 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.53%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.817%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
6.231
17.282
22.799
70.035
43.962
33.128
26.53
Financial autonomy
51.479
52.136
41.13
40.865
45.012
50.157
49.817
Repayment capacity
0.277
1.008
0.809
None
None
None
None
Cash flow / Revenue
7.459%
5.547%
6.106%
None%
None%
None%
None%
Sector positioning
Debt ratio
26.532024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average
In 2024, the debt ratio of REPRESENTATION ENTRETIEN ... (26.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.82%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good
In 2024, the financial autonomy of REPRESENTATION ENTRETIEN ... (49.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
213.406
243.641
197.015
313.477
271.795
267.703
240.994
Interest coverage
1.123
1.163
0.761
None
None
None
None
Sector positioning
Liquidity ratio
240.992024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Average-10 pts over 3 years
In 2024, the liquidity ratio of REPRESENTATION ENTRETIEN ... (240.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
278 229 €
233 107 €
66 213 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
27
22
34
0
0
0
0
Customer payment term (days)
59
52
36
0
0
0
0
Supplier payment term (days)
59
37
20
0
0
0
0
Positioning of REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 339 120€ to 2 459 511€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
339k€794k€2459k€
794 786 €Range: 339 120€ - 2 459 511€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI with other companies in the same sector:
Frequently asked questions about REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI
What is the revenue of REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI ?
The revenue of REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI in 2018 is 4.0 M€.
Is REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI profitable?
Yes, REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI generated a net profit of 489 k€ in 2024.
Where is the headquarters of REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI ?
The headquarters of REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI is located in SARTROUVILLE (78500), in the department Yvelines.
Where to find the tax return of REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI ?
The tax return of REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI operate?
REPRESENTATION ENTRETIEN MATERIEL INDUSTRIEL REMI operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart