Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-29 (16 years)Status: ActiveBusiness sector: Études de marché et sondagesLocation: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
RENTRAK FRANCE EURL : revenue, balance sheet and financial ratios
RENTRAK FRANCE EURL is a French company
founded 16 years ago,
specialized in the sector Études de marché et sondages.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2025 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENTRAK FRANCE EURL (SIREN 519782007)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
2 210 217 €
1 992 100 €
2 087 056 €
1 719 085 €
1 270 631 €
2 108 832 €
2 072 186 €
2 086 659 €
1 932 229 €
1 874 619 €
1 680 242 €
1 630 567 €
Net income
98 239 €
73 346 €
369 559 €
-49 310 €
132 341 €
72 849 €
-56 324 €
-123 509 €
-133 457 €
-74 674 €
-110 741 €
-67 137 €
EBITDA
318 069 €
189 423 €
116 532 €
16 834 €
315 809 €
341 465 €
125 757 €
35 158 €
108 553 €
58 748 €
-68 521 €
27 747 €
Net margin
4.4%
3.7%
17.7%
-2.9%
10.4%
3.5%
-2.7%
-5.9%
-6.9%
-4.0%
-6.6%
-4.1%
Revenue and income statement
In 2025, RENTRAK FRANCE EURL achieves revenue of 2.2 M€. Revenue is growing positively over 12 years (CAGR: +2.8%). Vs 2024, growth of +11% (2.0 M€ -> 2.2 M€). After deducting consumption (0 €), gross margin stands at 2.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 318 k€, representing 14.4% of revenue. Positive scissor effect: EBITDA margin improves by +4.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 98 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 210 217 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 210 217 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
318 069 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
106 470 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 239 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.794%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.077%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.265%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.69
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-198.384
-218.496
-179.104
9.405
28.388
41.867
52.346
53.956
57.709
33.503
32.355
23.794
Financial autonomy
-70.239
-65.313
-85.98
63.96
54.962
54.134
48.567
44.807
44.174
54.998
54.131
59.077
Repayment capacity
-52.188
-28.504
-60.581
-10.302
-5.126
-72.476
3.781
3.515
47.623
1.358
4.003
1.69
Cash flow / Revenue
-4.776%
-9.851%
-3.523%
-0.814%
-4.244%
-0.43%
10.605%
19.398%
1.184%
24.45%
8.53%
14.265%
Sector positioning
Debt ratio
23.792025
2023
2024
2025
Q1: 0.0
Med: 3.3
Q3: 19.05
Watch
In 2025, the debt ratio of RENTRAK FRANCE EURL (23.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
59.08%2025
2023
2024
2025
Q1: 33.4%
Med: 54.97%
Q3: 69.35%
Good-10 pts over 3 years
In 2025, the financial autonomy of RENTRAK FRANCE EURL (59.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.69 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.05 years
Q3: 0.98 years
Watch+5 pts over 3 years
In 2025, the repayment capacity of RENTRAK FRANCE EURL (1.69) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 478.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
478.907
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.918
Liquidity indicators evolution RENTRAK FRANCE EURL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
222.37
385.182
173.69
267.418
293.602
355.175
373.414
302.149
391.889
487.817
509.485
478.907
Interest coverage
365.218
-154.529
185.933
104.774
327.593
89.985
34.858
16.191
0.0
-337.984
0.0
1.918
Sector positioning
Liquidity ratio
478.912025
2023
2024
2025
Q1: 126.37
Med: 239.22
Q3: 442.03
Excellent
In 2025, the liquidity ratio of RENTRAK FRANCE EURL (478.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.92x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.9x
Good+42 pts over 3 years
In 2025, the interest coverage of RENTRAK FRANCE EURL (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 113 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. The company must finance 27 days of gap between collections and payments. Overall, WCR represents 343 days of revenue, i.e. 2.1 M€ to permanently finance. Over 2014-2025, WCR increased by +317%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 103 552 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
343 j
WCR and payment terms evolution RENTRAK FRANCE EURL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
503 992 €
831 770 €
160 505 €
164 529 €
495 060 €
740 724 €
1 071 013 €
1 472 865 €
1 201 623 €
1 580 674 €
1 891 738 €
2 103 552 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
106
66
96
64
87
66
94
240
97
96
149
113
Supplier payment term (days)
97
49
61
26
34
35
77
183
166
67
93
86
Positioning of RENTRAK FRANCE EURL in its sector
Comparison with sector Études de marché et sondages
Valuation estimate
Based on 107 transactions of similar company sales
(all years),
the value of RENTRAK FRANCE EURL is estimated at
615 966 €
(range 229 719€ - 1 344 165€).
With an EBITDA of 318 069€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
107 transactions
229k€615k€1344k€
615 966 €Range: 229 719€ - 1 344 165€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
318 069 €×2.6x
Estimation823 373 €
300 826€ - 1 886 211€
Revenue Multiple30%
2 210 217 €×0.23x
Estimation499 367 €
205 614€ - 868 475€
Net Income Multiple20%
98 239 €×2.8x
Estimation272 351 €
88 112€ - 702 590€
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Études de marché et sondages)
Compare RENTRAK FRANCE EURL with other companies in the same sector:
Frequently asked questions about RENTRAK FRANCE EURL
What is the revenue of RENTRAK FRANCE EURL ?
The revenue of RENTRAK FRANCE EURL in 2025 is 2.2 M€.
Is RENTRAK FRANCE EURL profitable?
Yes, RENTRAK FRANCE EURL generated a net profit of 98 k€ in 2025.
Where is the headquarters of RENTRAK FRANCE EURL ?
The headquarters of RENTRAK FRANCE EURL is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of RENTRAK FRANCE EURL ?
The tax return of RENTRAK FRANCE EURL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENTRAK FRANCE EURL operate?
RENTRAK FRANCE EURL operates in the sector Études de marché et sondages (NAF code 73.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart