Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-03-28 (30 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: NOISY-LE-SEC (93130), Seine-Saint-Denis
RENOVATION SECURITE INTERIEURE : revenue, balance sheet and financial ratios
RENOVATION SECURITE INTERIEURE is a French company
founded 30 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in NOISY-LE-SEC (93130),
this company of category PME
shows in 2022 a revenue of 375 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENOVATION SECURITE INTERIEURE (SIREN 404108524)
Indicator
2025
2024
2023
2022
2021
2020
2017
Revenue
N/C
N/C
N/C
375 205 €
615 703 €
615 144 €
556 559 €
Net income
104 138 €
83 278 €
49 653 €
-8 391 €
237 €
6 779 €
47 061 €
EBITDA
N/C
N/C
N/C
2 012 €
-13 039 €
7 314 €
61 385 €
Net margin
N/C
N/C
N/C
-2.2%
0.0%
1.1%
8.5%
Revenue and income statement
In 2025, RENOVATION SECURITE INTERIEURE generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 47 k€ -> 104 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 138 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.599%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.982%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.208
68.283
71.066
45.419
21.96
23.599
Financial autonomy
63.96
57.506
40.199
44.379
29.549
42.054
38.982
Repayment capacity
0.0
0.053
-6.536
-78.421
None
None
None
Cash flow / Revenue
10.608%
0.924%
-2.487%
-0.271%
None%
None%
None%
Sector positioning
Debt ratio
23.62025
2023
2024
2025
Q1: 1.62
Med: 14.61
Q3: 47.6
Average-8 pts over 3 years
In 2025, the debt ratio of RENOVATION SECURITE INTER... (23.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.98%2025
2023
2024
2025
Q1: 15.47%
Med: 35.44%
Q3: 55.04%
Good
In 2025, the financial autonomy of RENOVATION SECURITE INTER... (39.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 245.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2022
2023
2024
2025
Liquidity ratio
208.974
220.598
284.397
388.965
171.282
196.666
245.245
Interest coverage
0.0
0.0
0.0
8.648
None
None
None
Sector positioning
Liquidity ratio
245.252025
2023
2024
2025
Q1: 139.47
Med: 192.4
Q3: 278.8
Good+20 pts over 3 years
In 2025, the liquidity ratio of RENOVATION SECURITE INTER... (245.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RENOVATION SECURITE INTERIEURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
2025
Operating WCR
29 169 €
12 943 €
67 142 €
92 608 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
29
0
15
45
0
0
0
Supplier payment term (days)
29
31
32
25
0
0
0
Positioning of RENOVATION SECURITE INTERIEURE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of RENOVATION SECURITE INTERIEURE is estimated at
258 500 €
(range 87 633€ - 833 594€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
87k€258k€833k€
258 500 €Range: 87 633€ - 833 594€
NAF 5 all-time
Valuation method used
Net Income Multiple
104 138 €
×
2.5x
=258 500 €
Range: 87 633€ - 833 594€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare RENOVATION SECURITE INTERIEURE with other companies in the same sector:
Frequently asked questions about RENOVATION SECURITE INTERIEURE
What is the revenue of RENOVATION SECURITE INTERIEURE ?
The revenue of RENOVATION SECURITE INTERIEURE in 2022 is 375 k€.
Is RENOVATION SECURITE INTERIEURE profitable?
Yes, RENOVATION SECURITE INTERIEURE generated a net profit of 104 k€ in 2025.
Where is the headquarters of RENOVATION SECURITE INTERIEURE ?
The headquarters of RENOVATION SECURITE INTERIEURE is located in NOISY-LE-SEC (93130), in the department Seine-Saint-Denis.
Where to find the tax return of RENOVATION SECURITE INTERIEURE ?
The tax return of RENOVATION SECURITE INTERIEURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENOVATION SECURITE INTERIEURE operate?
RENOVATION SECURITE INTERIEURE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart