RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE
SIREN : 843626037
Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-11-01 (7 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: SALON-DE-PROVENCE (13300), Bouches-du-Rhone
RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE : revenue, balance sheet and financial ratios
RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE is a French company
founded 7 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in SALON-DE-PROVENCE (13300),
this company of category PME
shows in 2024 a revenue of 479 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE (SIREN 843626037)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
479 089 €
476 064 €
465 629 €
504 256 €
502 624 €
493 726 €
Net income
-13 424 €
-28 105 €
26 648 €
10 703 €
26 208 €
42 875 €
EBITDA
37 €
27 944 €
54 984 €
45 843 €
120 954 €
71 393 €
Net margin
-2.8%
-5.9%
5.7%
2.1%
5.2%
8.7%
Revenue and income statement
In 2024, RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE achieves revenue of 479 k€. Activity remains stable over the period (CAGR: -0.6%). Vs 2023: +1%. After deducting consumption (76 k€), gross margin stands at 403 k€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 37 €, representing 0.0% of revenue. Warning negative scissor effect: despite revenue change (+1%), EBITDA varies by -100%, reducing margin by 5.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -13 k€ (-2.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
479 089 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
403 167 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
37 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 766 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 424 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.145%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.458%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.037%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.287
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
223.507
82.798
25.05
19.568
24.838
9.145
Financial autonomy
44.977
29.27
10.741
9.667
8.837
3.458
Repayment capacity
0.358
0.194
0.139
0.445
-1.084
-1.287
Cash flow / Revenue
12.47%
14.366%
8.661%
9.693%
-4.011%
-1.037%
Sector positioning
Debt ratio
9.142024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Good-9 pts over 3 years
In 2024, the debt ratio of RENOVATION ET TRAITEMENT ... (9.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
3.46%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average-6 pts over 3 years
In 2024, the financial autonomy of RENOVATION ET TRAITEMENT ... (3.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.29 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent-31 pts over 3 years
In 2024, the repayment capacity of RENOVATION ET TRAITEMENT ... (-1.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1267.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.586
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1267.568
Liquidity indicators evolution RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
64.599
93.578
87.73
120.882
118.542
67.586
Interest coverage
0.046
0.075
0.113
0.256
1.063
1267.568
Sector positioning
Liquidity ratio
67.592024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Watch-11 pts over 3 years
In 2024, the liquidity ratio of RENOVATION ET TRAITEMENT ... (67.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1267.57x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Excellent+22 pts over 3 years
In 2024, the interest coverage of RENOVATION ET TRAITEMENT ... (1267.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 22 days. WCR is negative (-74 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-98 510 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-74 j
WCR and payment terms evolution RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
-122 765 €
-72 247 €
-85 648 €
-55 377 €
-67 368 €
-98 510 €
Inventory turnover (days)
0
0
14
30
43
0
Customer payment term (days)
21
28
1
0
3
6
Supplier payment term (days)
3
1
18
11
34
28
Positioning of RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE is estimated at
19 853 €
(range 13 789€ - 77 627€).
With an EBITDA of 37€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
13k€19k€77k€
19 853 €Range: 13 789€ - 77 627€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
37 €×3.6x
Estimation135 €
51€ - 187€
Revenue Multiple30%
479 089 €×0.11x
Estimation52 717 €
36 687€ - 206 695€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE with other companies in the same sector:
Frequently asked questions about RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE
What is the revenue of RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE ?
The revenue of RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE in 2024 is 479 k€.
Is RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE profitable?
RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE recorded a net loss in 2024.
Where is the headquarters of RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE ?
The headquarters of RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.
Where to find the tax return of RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE ?
The tax return of RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE operate?
RENOVATION ET TRAITEMENT DE L'HABITATION FRANCAISE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart