Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-03-20 (21 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: BORDEAUX (33000), Gironde
RENOVATEURS ASSOCIES : revenue, balance sheet and financial ratios
RENOVATEURS ASSOCIES is a French company
founded 21 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in BORDEAUX (33000),
this company of category PME
shows in 2025 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENOVATEURS ASSOCIES (SIREN 481555530)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
4 394 €
4 973 €
861 793 €
4 227 €
2 691 €
3 004 €
14 419 €
109 926 €
4 613 €
Net income
121 808 €
161 983 €
45 783 €
35 481 €
177 676 €
90 953 €
-144 887 €
-69 329 €
168 145 €
EBITDA
-128 875 €
-84 595 €
-78 126 €
-119 207 €
-157 251 €
-110 749 €
-180 908 €
-77 998 €
-118 475 €
Net margin
2772.1%
3257.2%
5.3%
839.4%
6602.6%
3027.7%
-1004.8%
-63.1%
3645.0%
Revenue and income statement
In 2025, RENOVATEURS ASSOCIES achieves revenue of 4 k€. Activity remains stable over the period (CAGR: -0.6%). Significant drop of -12% vs 2024. After deducting consumption (0 €), gross margin stands at 4 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -129 k€, representing -2933.0% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -52%, reducing margin by 1231.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 122 k€, i.e. 2772.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 394 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 394 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-128 875 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-129 529 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 808 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2933.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 137%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2785.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
137.409%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.705%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2785.298%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.19
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.148
30.352
108.298
9.412
27.333
65.858
72.47
29.559
137.409
Financial autonomy
79.026
62.215
40.168
65.868
52.022
47.241
39.33
76.441
38.705
Repayment capacity
0.003
-4.041
-1.014
0.23
0.44
4.847
4.867
0.857
6.19
Cash flow / Revenue
3645.047%
-19.087%
-995.971%
3066.278%
6618.878%
841.259%
5.313%
3257.692%
2785.298%
Sector positioning
Debt ratio
137.412025
2023
2024
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Average+14 pts over 3 years
In 2025, the debt ratio of RENOVATEURS ASSOCIES (137.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.7%2025
2023
2024
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Good
In 2025, the financial autonomy of RENOVATEURS ASSOCIES (38.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.19 years2025
2023
2024
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Average
In 2025, the repayment capacity of RENOVATEURS ASSOCIES (6.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1224.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1224.509
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
406.309
517.101
594.645
348.063
292.142
455.705
307.688
10217.109
1224.509
Interest coverage
-1.635
0.0
-6.738
-40.515
-5.623
0.0
-97.263
-168.48
-14.627
Sector positioning
Liquidity ratio
1224.512025
2023
2024
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Good+22 pts over 3 years
In 2025, the liquidity ratio of RENOVATEURS ASSOCIES (1224.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-14.63x2025
2023
2024
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Average
In 2025, the interest coverage of RENOVATEURS ASSOCIES (-14.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. The gap of 84 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 54840 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 103166 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2017-2025, WCR increased by +329%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 259 193 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
54840 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
103166 j
WCR and payment terms evolution RENOVATEURS ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
293 422 €
302 524 €
271 379 €
213 496 €
169 775 €
345 076 €
492 618 €
535 991 €
1 259 193 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
54840
Customer payment term (days)
164
270
88
103
73
56
0
72
86
Supplier payment term (days)
83
42
38
44
49
86
3
35
2
Positioning of RENOVATEURS ASSOCIES in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of RENOVATEURS ASSOCIES is estimated at
274 661 €
(range 85 640€ - 548 916€).
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
85k€274k€548k€
274 661 €Range: 85 640€ - 548 916€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
4 394 €×0.65x
Estimation2 862 €
1 362€ - 4 760€
Net Income Multiple20%
121 808 €×5.6x
Estimation682 361 €
212 059€ - 1 365 152€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare RENOVATEURS ASSOCIES with other companies in the same sector:
Frequently asked questions about RENOVATEURS ASSOCIES
What is the revenue of RENOVATEURS ASSOCIES ?
The revenue of RENOVATEURS ASSOCIES in 2025 is 4 k€.
Is RENOVATEURS ASSOCIES profitable?
Yes, RENOVATEURS ASSOCIES generated a net profit of 122 k€ in 2025.
Where is the headquarters of RENOVATEURS ASSOCIES ?
The headquarters of RENOVATEURS ASSOCIES is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of RENOVATEURS ASSOCIES ?
The tax return of RENOVATEURS ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENOVATEURS ASSOCIES operate?
RENOVATEURS ASSOCIES operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart