Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-16 (18 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: VIGNEUX-DE-BRETAGNE (44360), Loire-Atlantique
RENOVA GROUPE NANTES : revenue, balance sheet and financial ratios
RENOVA GROUPE NANTES is a French company
founded 18 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in VIGNEUX-DE-BRETAGNE (44360),
this company of category PME
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENOVA GROUPE NANTES (SIREN 502013246)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 674 144 €
N/C
N/C
1 335 113 €
1 307 182 €
2 241 478 €
2 622 642 €
2 036 902 €
1 550 089 €
Net income
4 919 €
120 045 €
38 764 €
-43 913 €
-184 782 €
171 743 €
412 212 €
341 363 €
153 378 €
EBITDA
18 547 €
N/C
N/C
-60 237 €
-106 955 €
250 140 €
566 235 €
487 801 €
197 982 €
Net margin
0.3%
N/C
N/C
-3.3%
-14.1%
7.7%
15.7%
16.8%
9.9%
Revenue and income statement
In 2024, RENOVA GROUPE NANTES achieves revenue of 1.7 M€. Revenue is growing positively over 9 years (CAGR: +1.0%). After deducting consumption (209 k€), gross margin stands at 1.5 M€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19 k€, representing 1.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 674 144 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 465 602 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
18 547 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 406 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 919 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.32%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.214%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.411%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
13.307
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RENOVA GROUPE NANTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
193.522
654.756
282.397
79.0
45.32
Financial autonomy
71.925
69.624
75.03
77.612
24.545
9.252
16.782
39.531
41.214
Repayment capacity
0.0
0.0
0.0
0.0
-1.727
-6.717
None
None
13.307
Cash flow / Revenue
10.224%
16.788%
16.256%
8.027%
-11.402%
-2.84%
None%
None%
0.411%
Sector positioning
Debt ratio
45.322024
2022
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Average
In 2024, the debt ratio of RENOVA GROUPE NANTES (45.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.21%2024
2022
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Good+23 pts over 3 years
In 2024, the financial autonomy of RENOVA GROUPE NANTES (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.31 years2024
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.77 years
Watch
In 2024, the repayment capacity of RENOVA GROUPE NANTES (13.31) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 31.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.826
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
31.703
Liquidity indicators evolution RENOVA GROUPE NANTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
358.253
307.813
392.314
428.499
451.337
463.679
290.022
330.607
256.826
Interest coverage
0.925
0.491
0.639
0.696
-1.496
-5.898
None
None
31.703
Sector positioning
Liquidity ratio
256.832024
2022
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Good-11 pts over 3 years
In 2024, the liquidity ratio of RENOVA GROUPE NANTES (256.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
31.7x2024
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.55x
Excellent
In 2024, the interest coverage of RENOVA GROUPE NANTES (31.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 13 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 42 days of revenue, i.e. 194 k€ to permanently finance. Over 2016-2024, WCR increased by +175%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
194 050 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
42 j
WCR and payment terms evolution RENOVA GROUPE NANTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
70 684 €
-79 969 €
-2 151 €
146 839 €
166 313 €
117 343 €
0 €
0 €
194 050 €
Inventory turnover (days)
2
2
3
2
3
2
0
0
1
Customer payment term (days)
25
15
14
16
35
34
0
0
45
Supplier payment term (days)
17
24
28
12
10
8
0
0
32
Positioning of RENOVA GROUPE NANTES in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of RENOVA GROUPE NANTES is estimated at
119 333 €
(range 50 625€ - 210 359€).
With an EBITDA of 18 547€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
50k€119k€210k€
119 333 €Range: 50 625€ - 210 359€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
18 547 €×2.7x
Estimation50 339 €
15 240€ - 87 124€
Revenue Multiple30%
1 674 144 €×0.18x
Estimation304 128 €
139 937€ - 537 420€
Net Income Multiple20%
4 919 €×3.0x
Estimation14 629 €
5 123€ - 27 856€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare RENOVA GROUPE NANTES with other companies in the same sector:
Frequently asked questions about RENOVA GROUPE NANTES
What is the revenue of RENOVA GROUPE NANTES ?
The revenue of RENOVA GROUPE NANTES in 2024 is 1.7 M€.
Is RENOVA GROUPE NANTES profitable?
Yes, RENOVA GROUPE NANTES generated a net profit of 5 k€ in 2024.
Where is the headquarters of RENOVA GROUPE NANTES ?
The headquarters of RENOVA GROUPE NANTES is located in VIGNEUX-DE-BRETAGNE (44360), in the department Loire-Atlantique.
Where to find the tax return of RENOVA GROUPE NANTES ?
The tax return of RENOVA GROUPE NANTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENOVA GROUPE NANTES operate?
RENOVA GROUPE NANTES operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart