Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-05-09 (21 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75017), Paris
RENNEQUIN 26 : revenue, balance sheet and financial ratios
RENNEQUIN 26 is a French company
founded 21 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75017),
this company of category PME
shows in 2019 a revenue of 943 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENNEQUIN 26 (SIREN 482217932)
Indicator
2022
2021
2019
2018
2017
2016
2014
Revenue
N/C
N/C
942 584 €
846 531 €
839 602 €
805 009 €
885 479 €
Net income
9 291 €
74 037 €
55 367 €
41 442 €
31 861 €
9 734 €
42 945 €
EBITDA
N/C
N/C
91 380 €
61 601 €
41 979 €
33 983 €
87 620 €
Net margin
N/C
N/C
5.9%
4.9%
3.8%
1.2%
4.8%
Revenue and income statement
In 2022, RENNEQUIN 26 generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2022: 43 k€ -> 9 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 291 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.055%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.235%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2021
2022
Debt ratio
0.0
0.0
0.0
1.718
19.495
128.12
147.055
Financial autonomy
55.593
44.718
53.707
47.479
46.591
30.332
25.235
Repayment capacity
0.0
0.0
0.0
0.039
0.398
None
None
Cash flow / Revenue
7.885%
1.946%
4.344%
5.55%
6.697%
None%
None%
Sector positioning
Debt ratio
147.062022
2019
2021
2022
Q1: 0.42
Med: 45.67
Q3: 157.58
Average+35 pts over 3 years
In 2022, the debt ratio of RENNEQUIN 26 (147.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.23%2022
2019
2021
2022
Q1: 7.88%
Med: 31.38%
Q3: 55.22%
Average-19 pts over 3 years
In 2022, the financial autonomy of RENNEQUIN 26 (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.4 years2019
2019
Q1: 0.0 years
Med: 0.49 years
Q3: 3.0 years
Good
In 2019, the repayment capacity of RENNEQUIN 26 (0.40) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.74
Liquidity indicators evolution RENNEQUIN 26
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2021
2022
Liquidity ratio
107.082
83.858
83.878
82.641
92.026
197.965
147.74
Interest coverage
0.0
0.0
0.0
0.093
0.0
None
None
Sector positioning
Liquidity ratio
147.742022
2019
2021
2022
Q1: 69.17
Med: 146.22
Q3: 272.06
Good
In 2022, the liquidity ratio of RENNEQUIN 26 (147.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.79x
Q3: 5.37x
Average
In 2019, the interest coverage of RENNEQUIN 26 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 551 days. Excellent situation: suppliers finance 527 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
551 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RENNEQUIN 26
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2021
2022
Operating WCR
-67 013 €
-79 535 €
-45 221 €
-34 420 €
-11 113 €
0 €
0 €
Inventory turnover (days)
2
3
3
3
2
0
0
Customer payment term (days)
0
0
0
0
0
76
24
Supplier payment term (days)
31
26
22
33
27
390
551
Positioning of RENNEQUIN 26 in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 833 transactions of similar company sales
in 2022,
the value of RENNEQUIN 26 is estimated at
40 994 €
(range 21 316€ - 79 800€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
833 transactions
21k€40k€79k€
40 994 €Range: 21 316€ - 79 800€
NAF 5 année 2022
Valuation method used
Net Income Multiple
9 291 €
×
4.4x
=40 995 €
Range: 21 316€ - 79 800€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 833 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare RENNEQUIN 26 with other companies in the same sector:
Yes, RENNEQUIN 26 generated a net profit of 9 k€ in 2022.
Where is the headquarters of RENNEQUIN 26 ?
The headquarters of RENNEQUIN 26 is located in PARIS (75017), in the department Paris.
Where to find the tax return of RENNEQUIN 26 ?
The tax return of RENNEQUIN 26 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENNEQUIN 26 operate?
RENNEQUIN 26 operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart