Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-08-05 (14 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: MARSEILLE (13002), Bouches-du-Rhone
RENEWABLE MANAGEMENT EUROPE : revenue, balance sheet and financial ratios
RENEWABLE MANAGEMENT EUROPE is a French company
founded 14 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in MARSEILLE (13002),
this company of category PME
shows in 2023 a revenue of 468 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENEWABLE MANAGEMENT EUROPE (SIREN 534250808)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
468 451 €
425 121 €
471 520 €
400 354 €
374 744 €
369 440 €
365 152 €
360 160 €
N/C
Net income
-220 350 €
49 034 €
76 872 €
60 666 €
54 235 €
50 986 €
38 845 €
40 130 €
33 744 €
EBITDA
102 532 €
113 215 €
105 086 €
84 406 €
79 500 €
75 671 €
82 129 €
82 673 €
N/C
Net margin
-47.0%
11.5%
16.3%
15.2%
14.5%
13.8%
10.6%
11.1%
N/C
Revenue and income statement
In 2023, RENEWABLE MANAGEMENT EUROPE achieves revenue of 468 k€. Revenue is growing positively over 9 years (CAGR: +3.8%). Vs 2022, growth of +10% (425 k€ -> 468 k€). After deducting consumption (0 €), gross margin stands at 468 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 103 k€, representing 21.9% of revenue. Warning negative scissor effect: despite revenue change (+10%), EBITDA varies by -9%, reducing margin by 4.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -220 k€ (-47.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
468 451 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
468 451 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
102 532 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
102 532 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-220 350 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 431%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
430.985%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.129%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-47.038%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.964
Solvency indicators evolution RENEWABLE MANAGEMENT EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
644.397
698.162
431.89
314.339
243.675
195.967
170.656
430.985
Financial autonomy
11.465
11.263
11.258
17.095
19.972
23.541
28.139
32.386
16.129
Repayment capacity
None
6.027
13.064
8.052
10.739
9.879
8.23
12.392
-2.964
Cash flow / Revenue
None%
12.239%
11.72%
19.028%
14.473%
15.153%
16.303%
12.046%
-47.038%
Sector positioning
Debt ratio
430.992023
2021
2022
2023
Q1: 0.0
Med: 4.57
Q3: 46.64
Average
In 2023, the debt ratio of RENEWABLE MANAGEMENT EUROPE (430.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.13%2023
2021
2022
2023
Q1: 4.34%
Med: 38.5%
Q3: 74.88%
Average-8 pts over 3 years
In 2023, the financial autonomy of RENEWABLE MANAGEMENT EUROPE (16.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.96 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of RENEWABLE MANAGEMENT EUROPE (-2.96) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 635.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 375.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
635.42
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
375.128
Liquidity indicators evolution RENEWABLE MANAGEMENT EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
71.968
354.495
492.495
283.109
90.143
139.317
151.331
308.451
635.42
Interest coverage
None
21.555
40.72
21.197
20.649
20.012
16.54
62.542
375.128
Sector positioning
Liquidity ratio
635.422023
2021
2022
2023
Q1: 139.65
Med: 306.13
Q3: 898.97
Good+37 pts over 3 years
In 2023, the liquidity ratio of RENEWABLE MANAGEMENT EUROPE (635.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
375.13x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Excellent
In 2023, the interest coverage of RENEWABLE MANAGEMENT EUROPE (375.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Overall, WCR represents 51 days of revenue, i.e. 66 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
66 459 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution RENEWABLE MANAGEMENT EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
100 132 €
-3 995 €
106 218 €
-2 736 €
58 868 €
-34 822 €
33 232 €
66 459 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
88
2
87
0
83
20
64
0
Supplier payment term (days)
0
20
61
43
142
88
64
26
23
Positioning of RENEWABLE MANAGEMENT EUROPE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of RENEWABLE MANAGEMENT EUROPE is estimated at
364 774 €
(range 94 952€ - 545 954€).
With an EBITDA of 102 532€, the sector multiple of 4.0x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
94k€364k€545k€
364 774 €Range: 94 952€ - 545 954€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
102 532 €×4.0x
Estimation405 904 €
75 245€ - 594 976€
Revenue Multiple30%
468 451 €×0.63x
Estimation296 224 €
127 798€ - 464 253€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare RENEWABLE MANAGEMENT EUROPE with other companies in the same sector:
Frequently asked questions about RENEWABLE MANAGEMENT EUROPE
What is the revenue of RENEWABLE MANAGEMENT EUROPE ?
The revenue of RENEWABLE MANAGEMENT EUROPE in 2023 is 468 k€.
Is RENEWABLE MANAGEMENT EUROPE profitable?
RENEWABLE MANAGEMENT EUROPE recorded a net loss in 2023.
Where is the headquarters of RENEWABLE MANAGEMENT EUROPE ?
The headquarters of RENEWABLE MANAGEMENT EUROPE is located in MARSEILLE (13002), in the department Bouches-du-Rhone.
Where to find the tax return of RENEWABLE MANAGEMENT EUROPE ?
The tax return of RENEWABLE MANAGEMENT EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENEWABLE MANAGEMENT EUROPE operate?
RENEWABLE MANAGEMENT EUROPE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart